| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,400 | 7,200 | 7,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BD-INST #0072 | 316,449 | 316,449 |
| PIMCO INTL BD USD HEDGED-INST #0103` | 86,954 | 86,954 |
| PIMCO INC-INST #1821 | 136,242 | 136,242 |
| FEDERATED HI YLD BD-R6 #0221 | 43,559 | 43,559 |
| MET WEST TOT RET BD-I #0512 | 284,774 | 284,774 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S/C INDX-INST #0857 | 239,551 | 239,551 |
| VANGUARD DEV MKTS INDX-ADM #0127 | 289,619 | 289,619 |
| ISHARES RUSSELL 1000 | 3,055,211 | 3,055,211 |
| INVESCO OPPENHEIMER DEV MKT-R6 #7038 | 184,368 | 184,368 |
| DODGE & COX INTL STK #1048 | 312,751 | 312,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST EAGLE GLBL-I #0901 | FMV | 195,236 | 195,236 |
| CALAMOS MKT NEUT INC-I FD#0629 | FMV | 190,103 | 190,103 |
| NEUB BERMAN LS INST #1830 | FMV | 192,250 | 192,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERALS | 12,832 | 12,833 | 103,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST FEES | 11,074 | 11,074 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 35,050 | 35,050 | 35,050 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 775,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,393 | 17,393 | 0 | |
| TRUST ADMINISTRATOR FEES | 23,325 | 0 | 23,325 |