| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 67V-02383 CORPORATE BONDS | 24,335 | 22,291 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH -67V-02383 EQUITIES | 66,778 | 83,055 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1282.4299 SHS JANUS HENDERSON BALANCED A | AT COST | 26,531 | 59,184 |
| 1383.17 SHS T ROWE PRICE BALANCED FUND INV CL | AT COST | 34,030 | 37,304 |
| 3016.308 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES C | AT COST | 32,931 | 26,966 |
| 4169.241 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES M | AT COST | 39,178 | 34,313 |
| 22 SHS ISHARES IBOXX $ INVT GRADE CORP BD | AT COST | 2,634 | 2,357 |
| 16 SHS ISHARES TIPS BOND ETF | AT COST | 1,929 | 1,708 |
| 13 SHS VANGUARD SMALL CAP VALUE ETF | AT COST | 2,373 | 2,373 |
| 183 SHS VANGUARD VALUE ETF | AT COST | 19,129 | 29,355 |
| 69 SHS VANGUARD GROWTH ETF | AT COST | 15,327 | 25,807 |
| 205 SHS ISHARES MBS ETF | AT COST | 20,940 | 18,821 |
| 87 SHS VANGUARD SHORT TERM CORP BOND | AT COST | 7,004 | 6,723 |
| 108 SHS INVESCO EMERGING MARKETS SOVEREIGN DEBT ETF | AT COST | 2,560 | 2,160 |
| 100 SHS INVESCO PREFERRED ETF | AT COST | 1,400 | 1,155 |
| 138 SHS ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 8,163 | 7,387 |
| 155 SHS ISHARES TR CORE MSCI EAF ETF | AT COST | 10,017 | 11,259 |
| 9 SHS VANGUARD SMALL CAP GROWTH ETF | AT COST | 2,086 | 2,251 |
| 139 SHS VANGUARD TOTAL INTERNATIONAL BD | AT COST | 6,756 | 6,765 |
| 85 ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 9,087 | 7,801 |
| 94 SHS VANGUARD INTERMDIATE TERM CORP BOND | AT COST | 5,479 | 5,474 |
| 188 SHS SCHWAB SHORT-TERM US TREASURY ETF | AT COST | 9,130 | 9,048 |
| 521.573 SHS MFS MODERATE ALLOCATION FUND | AT COST | 11,334 | 10,285 |
| 317.382 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES S | AT COST | 2,952 | 2,885 |
| 91 SHS VANGUARD SCOTTSDALE | AT COST | 7,397 | 7,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,881 | 6,881 | 0 | |
| FEDERAL TAXES | 28,415 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 13 | 13 | 0 |