| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.200% - 11/21/20 | 190,852 | 159,112 |
| ALEXANDRIA REAL ESTATE - 4.900 | 88,411 | 70,201 |
| AMERICAN ELEC PWR INC - 1.000% | 170,689 | 157,828 |
| AMERICAN TOWER CORP - 1.600% - | 18,037 | 16,642 |
| AMERICAN TOWER CORP - 3.125% - | 70,023 | 61,474 |
| AMGEN INC - 2.200% - 02/21/202 | 164,655 | 144,221 |
| ASTRAZENECA FINANCE LLC NOTE - | 149,991 | 153,063 |
| BANK OF AMERICA - 4.271% - 07/ | 267,913 | 227,161 |
| BANK OF NOVA SCOTIA - 3.450% - | 245,878 | 239,743 |
| BHP BILLITON FIN - 4.750% - 02 | 149,745 | 151,677 |
| BNY MELLONC ORP SER J - 4.410% | 99,054 | 98,957 |
| BOSTON PPTYS - 3.800% - 02/01/ | 67,022 | 64,877 |
| CARRIER GLOBAL CORPORATION SER | 63,132 | 65,638 |
| CITI DUAL DIRECTIONAL TRIG MI | 1,100,000 | 1,098,790 |
| CITI DUAL DIRECTIONAL TRIG NDX | 1,130,001 | 1,197,236 |
| CITIGROUP GLOBAL MKTS HLDGS IN | 1,100,000 | 1,100,000 |
| CITIGROUP INC - 3.200% - 10/21 | 194,317 | 200,401 |
| CVS CAREMARK CORP NOTE - 4.300 | 177,321 | 147,630 |
| DTE ENERGY CO - 1.050% - 06/01 | 145,563 | 136,650 |
| ENBRIDGE INC - 4.250% - 12/01/ | 85,058 | 74,024 |
| EQUINIX INC NOTE CALL MAKE WHO | 89,369 | 78,173 |
| EVERSOURCE ENERGY - 1.650% - 0 | 170,305 | 146,231 |
| FIFTH THIRD BANCORP NOTE CALL | 138,018 | 142,224 |
| GS FIN CORP SER F MTN ZERO CPN | 1,100,000 | 1,134,980 |
| INTEL - 3.750% - 08/05/2027 | 233,156 | 228,397 |
| JOHN DEER CAPITAL - 4.700% - 0 | 223,783 | 228,710 |
| JP MORGAN CHASE - 0.000%-10/03 | 1,060,000 | 1,098,372 |
| JP MORGAN CHASE - 0.000%-10/31 | 1,080,000 | 1,086,048 |
| JP MORGAN CHASE BANKNA NOTE - | 267,704 | 225,473 |
| JPM CHASE FINL CO - 0.000% - 0 | 1,100,000 | 1,133,110 |
| JPM DUAL DIRECTIONAL TRIGGER P | 1,000,000 | 1,046,400 |
| JPMORGAN CHASE - 0.000% - 11/2 | 1,100,001 | 1,125,410 |
| LINCOLN NATL CORP - 3.050% - 0 | 86,606 | 70,764 |
| MEDTRONIC GLOBAL HLDGS S C A N | 144,156 | 144,531 |
| MORGAN STANLEY SER I MTN - 6.3 | 142,961 | 145,830 |
| NATIONAL RURAL - 4.450% - 03/1 | 101,064 | 99,817 |
| NEXTERA ENERGY - 3.550% - 05/0 | 161,440 | 139,706 |
| NORTHROP GRUMMAN CORP - 3.250% | 170,431 | 162,518 |
| OSWEGO ILL - 1.600% - 12/15/20 | 275,000 | 241,678 |
| PNC FINL - 5.812% - 06/12/2026 | 148,851 | 150,925 |
| PROGRESSIVE CORP NOTE - 3.000% | 150,416 | 151,928 |
| PROLOGIS LP - 1.250% - 10/15/2 | 171,906 | 141,638 |
| PUBLIC SVC ELEC & GASCO SER P | 50,161 | 50,949 |
| ROYAL BK - 6.000% - 11/01/2027 | 144,572 | 146,777 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 172,775 | 152,618 |
| SIMON PPTY GROUP LP - 2.000% - | 135,005 | 131,921 |
| STARBUCKS CORP NOTE - 4.750% - | 99,026 | 100,416 |
| TORONTO DOMINION BANK - 0.750% | 271,209 | 254,137 |
| TOTAL CAPITAL - 3.455% - 02/19 | 119,869 | 115,844 |
| UNITED STATES TREAS SER AA-202 | 335,753 | 333,028 |
| UNITEDHEALTH GROUP INC - 3.850 | 156,388 | 156,617 |
| VERIZON COMMUNICATIONS INC - 1 | 171,925 | 147,843 |
| WASTE MGMT INC - 4.875% - 02/1 | 159,117 | 158,391 |
| WILLIS NORTH AMER - 5.350% - 0 | 73,390 | 75,828 |
| XCEL ENERGY INC - 4.000% - 06/ | 122,468 | 117,193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 160,619 | 146,833 |
| ABBVIE INC | 230,757 | 307,615 |
| ACCENTURE PLC | 112,403 | 195,808 |
| ADOBE SYSTEMS, INC | 252,796 | 378,244 |
| AGILENT TECHNOLOGIES INC | 114,388 | 130,410 |
| AIA GROUP LTD ADR | 170,113 | 127,100 |
| ALIBABA GROUP HOLDING LTD | 448,867 | 186,024 |
| ALLEGION PLC | 192,536 | 237,797 |
| ALPHABET INC CL A | 272,633 | 600,527 |
| AMAZON COM | 550,913 | 780,060 |
| AMEREN CORPORATION | 72,575 | 70,604 |
| AMERICAN ELECTRIC POWER INC | 99,199 | 90,560 |
| AMERICAN TOWER REIT INC | 484,677 | 493,286 |
| ANALOG DEVICES INC | 451,529 | 561,528 |
| ANSYS INC | 226,827 | 333,850 |
| ASPEN TECHNOLOGY INC COM | 241,965 | 272,766 |
| AT&T, INC | 145,064 | 165,333 |
| ATLASSIAN CORP CL A | 231,197 | 317,305 |
| AUTOMATIC DATA PROCESSING INC | 89,175 | 119,747 |
| AVALONBAY CMNTYS INC | 81,219 | 74,326 |
| AVERY DENNISON CORP | 78,386 | 91,781 |
| BANK NEW YORK MELLON CORP COM | 98,888 | 110,762 |
| BANK OF AMERICA CORP | 171,808 | 171,448 |
| BC INDUSTRIAL REIT IV | 5,526,402 | 6,763,236 |
| BECTON DICKINSON & CO | 175,408 | 169,950 |
| BENTLEY SYSTEMS INC CL B | 302,813 | 419,892 |
| BERKLEY W R CP | 155,180 | 280,051 |
| BLACKROCK INC | 109,056 | 156,677 |
| BOOZ ALLEN HAMILTON HOLDING CO | 50,470 | 69,839 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 259,843 | 194,134 |
| BRISTOL-MYERS SQUIBB CO | 132,210 | 106,673 |
| BROADCOM INC | 146,704 | 333,759 |
| CADENCE DESIGN SYSTEMS INC | 199,470 | 370,968 |
| CAPITEC BANK HLDGS | 36,423 | 54,698 |
| CHARLES RIV LABORATORIES INTL | 174,936 | 294,554 |
| CHEMED CORP | 173,198 | 223,375 |
| CHEVRON CORP | 239,014 | 308,314 |
| CHINA MERCHANTS BANK | 164,166 | 76,254 |
| CHIPOTLE MEX GRILL | 237,277 | 365,914 |
| CHOICE HOTELS INTERNATIONAL IN | 191,656 | 178,901 |
| CHUBB LIMITED | 132,791 | 228,260 |
| CISCO SYSTEMS INC | 240,471 | 291,096 |
| CITI DUAL DIRECTIONAL TRIG MXE | 1,000,000 | 1,038,000 |
| CITI DUAL DIRECTIONAL TRIG ND | 1,000,000 | 1,212,000 |
| CITI DUAL DIRECTIONAL TRIG SP | 1,000,000 | 1,130,000 |
| CITI ENHANCED TRIGGER JUMP SPX | 1,000,000 | 1,098,000 |
| CME GROUP, INC | 163,701 | 185,539 |
| CMS ENERGY CP | 56,807 | 57,664 |
| COMCAST CORP | 286,565 | 331,594 |
| CONOCOPHILLIPS | 69,154 | 116,766 |
| COOPER COMPANIES INC | 292,950 | 354,977 |
| COSAN ADR REPRESENTING | 157,464 | 123,291 |
| CREDICORP LTD | 49,821 | 56,374 |
| CUMMINS INC | 96,259 | 94,151 |
| DANAHER CORP | 351,905 | 518,664 |
| DOLBY LABORATORIES | 216,460 | 254,662 |
| DTE ENERGY CO COM | 46,493 | 49,286 |
| DYNATRACE | 307,260 | 347,500 |
| EATON CORP PLC | 110,784 | 196,991 |
| ECOLAB INC | 289,821 | 297,723 |
| EDWARDS LIFESCIENCES | 384,524 | 351,131 |
| ELEVANCE HEALTH INC | 182,155 | 171,648 |
| ENTERGY CORP | 102,237 | 91,577 |
| EOG RESOURCES INC | 119,157 | 195,818 |
| EPAM SYSTEMS INC | 79,295 | 44,006 |
| EQUIFAX INC | 183,404 | 307,134 |
| EVERSOURCE ENERGYINC | 73,540 | 52,956 |
| EXPONENT, INC | 212,156 | 217,547 |
| EXXON MOBIL CORP | 245,439 | 321,136 |
| FAIR ISSAC & CO INC | 60,320 | 218,834 |
| FORTIVE CORPORATION | 325,951 | 345,693 |
| GALLAGHER ARTHUR J & CO | 183,556 | 174,732 |
| GARTNER INC | 278,519 | 369,910 |
| GENERAL MILLS INC | 60,895 | 60,971 |
| GENUINE PARTS COMPANY | 77,155 | 65,511 |
| GLOBANT SA | 112,495 | 141,360 |
| GRUPO FIN ADR | 91,742 | 127,784 |
| GS DUAL DIRECTIONAL TRIGGER PL | 1,000,000 | 1,100,000 |
| HDFC BANK LTD ADR | 246,021 | 235,153 |
| HENRY JACK & ASSOC INC | 260,354 | 259,658 |
| HOME DEPOT INC | 296,018 | 351,748 |
| HONEYWELL INTL | 205,608 | 235,714 |
| ICICI BK LTD ADS | 145,106 | 184,593 |
| IDEXX CORP | 336,388 | 380,209 |
| ILLINOIS TOOL WORKS | 92,301 | 97,704 |
| INTERACTIVE BROKERS GROUP, INC | 132,157 | 200,038 |
| INTERNATIONAL BUSINESS MACHINE | 183,020 | 236,984 |
| INTUIT | 484,803 | 736,285 |
| ISHARES MSCI KLD 400 SOCIAL IN | 1,083,684 | 1,538,836 |
| ISHARES TRUST ISHARES MSCI EAF | 13,800,805 | 14,574,689 |
| JD.COM, INC | 138,159 | 54,371 |
| JOHNSON & JOHNSON | 377,125 | 393,417 |
| JP MORGAN CHASE | 405,038 | 538,707 |
| JPM DUAL DIRECT TRIG PART NOTE | 1,000,000 | 1,214,000 |
| JPM DUAL DIRECTIONAL TRIGGER P | 1,000,000 | 1,081,000 |
| KLA TENCOR CORP | 126,757 | 240,658 |
| LAM RESEARCH CORP | 144,498 | 225,579 |
| LCI INDUSTRIES | 82,564 | 87,243 |
| LENNOX INTL INC | 155,567 | 354,436 |
| LINDE PLC COM | 133,431 | 189,748 |
| LOCKHEED MARTIN CORP | 108,277 | 148,209 |
| LPL FINANCIAL HOLDINGS INC | 179,914 | 290,443 |
| MARSH AND MCLENNAN COMPANIES I | 124,079 | 231,532 |
| MARTIN CURRIE SMA-SHARES SERIE | 3,357,433 | 2,771,232 |
| MARVELL TECHNOLOGY, INC | 299,092 | 370,303 |
| MCDONALD'S CORP | 169,891 | 235,725 |
| MEDTRONIC PLC | 155,143 | 139,469 |
| MEITUAN DIANPING UNSPONSORED A | 258,722 | 83,998 |
| MERCK & CO INC | 186,003 | 263,283 |
| MICROCHIP TECHNOLOGY INC | 143,959 | 192,354 |
| MICROSOFT CORP | 531,334 | 1,480,469 |
| MINTH GROUP UNSPONSORED ADR RE | 92,458 | 43,730 |
| MONDELEZ INTERNATIONAL INC | 137,696 | 168,617 |
| MONOLITHIC POWER SYSTEMS, INC | 267,581 | 443,438 |
| MORGAN STANLEY | 183,739 | 176,989 |
| MORGAN STANLEY T-GEARS 4/28/20 | 4,000,000 | 7,492,401 |
| MSCI INC | 307,249 | 406,702 |
| NEXTERA ENERGY, INC | 56,774 | 64,810 |
| NIKE INC-CL B | 420,080 | 394,109 |
| NORDSON CP | 192,207 | 347,370 |
| NORTHROP GRUMMAN CORP | 146,616 | 188,192 |
| NVIDIA CORP | 272,812 | 831,474 |
| PACKAGING CORP AMER | 41,965 | 51,317 |
| PARKER HANNIFIN CP | 147,112 | 260,756 |
| PEPSICO INC | 104,215 | 126,191 |
| PHILIP MORRIS INTL | 145,258 | 148,082 |
| PING AN INSURANCE GROUP ADR | 178,648 | 92,464 |
| PNC FINANCIAL GROUP INC | 170,895 | 163,831 |
| POOL CORP | 211,514 | 394,723 |
| PPG INDUSTRIES INC | 136,023 | 142,820 |
| PROCTER GAMBLE CO | 235,338 | 298,209 |
| PROLOGIS | 69,809 | 78,380 |
| PT BANK NEGARA INDONESIA | 54,059 | 59,525 |
| PT BANK RAKYAT ADR | 98,738 | 127,306 |
| PT TELEKOM. IND. TBK ADR | 59,342 | 68,547 |
| PUBLIC STORAGE INC | 70,800 | 75,335 |
| ROLLINS INC | 163,246 | 254,989 |
| SAIA, INC | 145,153 | 234,886 |
| SCOTTS CO. CLASS A | 306,266 | 169,575 |
| SERVICE NOW | 442,776 | 575,083 |
| SITEONE LANDSCAPE SUPPLY INC | 105,235 | 229,613 |
| SOUTHERN CO | 109,121 | 111,210 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 637,912 | 601,120 |
| TELEDYNE TECH INC | 233,681 | 232,071 |
| TENCENT HOLDINGS LIMITED | 584,312 | 331,192 |
| TERADYNE INC | 175,240 | 286,927 |
| TEXAS INSTRUMENTS INC | 98,110 | 120,345 |
| THE BLACKSTONE GROUP INC CL A | 377,497 | 469,086 |
| THE COCA-COLA CO | 175,236 | 185,983 |
| THERMO FISHER SCIENTIFIC INC | 233,586 | 412,955 |
| THOR INDS INC | 96,770 | 231,888 |
| TRANE TECHNOLOGIES PLC | 100,644 | 157,316 |
| UBER | 297,374 | 400,759 |
| UDEMY, INC. | 300 | 442 |
| UNION PACIFIC | 237,500 | 312,674 |
| UNITED PARCEL SERVICE | 216,422 | 195,122 |
| UNITEDHEALTH GROUP INC | 497,791 | 814,450 |
| VALERO ENERGY CORP | 86,751 | 139,100 |
| VERALTO CORPORATION | 157,699 | 187,635 |
| VERISK ANALYTICS, INC | 287,566 | 358,768 |
| VISA INC | 612,811 | 881,545 |
| WAL-MART DE MEX V SP/ADR | 92,285 | 104,706 |
| WAL-MART STORES INC | 231,952 | 254,920 |
| WASTE MANAGEMENT INC | 80,724 | 123,221 |
| WATSCO INC | 220,335 | 307,213 |
| WEC ENERGY GROUP, INC | 81,252 | 80,214 |
| WEG SA BRAZIL SPONSORED ADR | 101,036 | 134,715 |
| WELLS FARGO & CO | 164,653 | 178,078 |
| WEST PHARMA SVCS INC | 273,955 | 334,162 |
| WUXI BIOLOGICS INC ADR | 124,908 | 55,160 |
| XINYI SOLAR HOLDINGS ADR | 82,990 | 27,984 |
| ZEBRA TECHNOLOGIES CORP | 191,317 | 250,097 |
| ZURN WATER SOLUTIONS | 240,951 | 247,426 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME | 3,477,574 | 4,225,754 | |
| GRAHAM ABSOLUTE RETURN LTD | 4,000,000 | 5,631,588 | |
| INSIGHT PARTNERS (CAYMAN) XI L | 2,746,161 | 4,336,076 | |
| PE PREMIER OAKTREE OPPORTUNITI | 30,000 | 26,883 | |
| PE PREMIER TIGER GLOBAL PRIVAT | 897,200 | 583,118 | |
| PE PREMIER VISTA EQUITY PARTNE | 372,632 | 440,317 | |
| SEG PARTNERS OFFSHORE. LTD | 2,950,000 | 2,838,869 | |
| STARWOOD REAL ESTATE INCOME TR | 553,778 | 487,836 | |
| STEPSTONE VC SECONDARIES FUND | 0 | 0 | |
| STRATEGIC PARTNERS OFFSHORE VI | 1,275,640 | 2,708,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 80,000 | 80,000 | ||
| Bank Charges | 2,681 | 2,681 | ||
| K-1 Exp INSIGHT PARTNERS (CAYM | 62,385 | 49,949 | ||
| Postage/Delivery Service | 35 | 35 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss INSIGHT PARTNERS (CAYMAN) XI LP | 2,169 | 2,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 336,117 | 336,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 66,700 | |||
| 990-PF Extension for 2022 | 10,500 | |||
| Foreign Tax Paid | 1,007 | 1,007 |