| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 8,151 | 8,151 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRANSOCEAN INC - 6.800% - 03/1 | 68,615 | 80,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FHLMC 8.375% PFD PERP | 105,004 | 11,600 |
| FNMA 8.25% PFD SER S | 103,204 | 12,880 |
| GOLDMAN SACHS PFD SER C | 51,630 | 50,692 |
| GOLDMAN SACHS PFD SER D - 4.00 | 53,634 | 54,100 |
| GUGGENHEIM LIMITED DURATION FU | 173,109 | 169,003 |
| INVESCO QQQ TRUST | 74,558 | 258,407 |
| LARGE CAP BULL 3X | 62,634 | 68,633 |
| PACER US CASH COWS 100 ETF | 352,656 | 372,456 |
| PIMCO INCOME STRATEGY FUND | 13,887 | 10,584 |
| PIMCO INCOME STRATEGY FUND II | 20,951 | 16,427 |
| PIMCO TOTAL RETURN ETF | 199,958 | 182,127 |
| SIMPLIFY SHORT TERM TREASURY F | 254,185 | 255,067 |
| SPDR S&P 500 ETF TRUST | 824,401 | 1,812,356 |
| SPDR S&P DIVIDEND ETF | 303,374 | 297,175 |
| TECHNOLOGY SPDR | 78,292 | 383,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE BURGER KING-PUBLISHING RGT | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,000 | 14,000 | ||
| Foundation Dues & Memberships | 815 | 815 | ||
| Indemnification Insurance | 1,284 | 1,284 | ||
| Office Supplies | 173 | 173 | ||
| State or Local Filing Fees | 61 | 61 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM BOOK RESIDUALS | 140 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 73,088 | 73,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 10,800 | |||
| 990-PF Excise Tax for 2022 | 16,027 | |||
| 990-PF Extension for 2022 | 1,600 |