| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,700 | 0 | 9,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 47,624,197 | 47,624,197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIP | FMV | 2,528,683 | 2,528,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,758 | 0 | 4,758 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS INSURANCE | 3,007 | 0 | 3,007 | |
| COMPUTER & IT SUPPORT | 968 | 0 | 968 | |
| DUES AND SUBSCRIPTIONS | 191 | 0 | 191 | |
| K-1 CHARITABLE CONTRIBUTIONS | 0 | 0 | 6 | |
| MASS FILING FEE | 500 | 0 | 500 | |
| MEMBERSHIP DUES | 12,000 | 0 | 12,000 | |
| OFFICE SUPPLIES | 2,306 | 0 | 2,306 | |
| OTHER EXPENSES | 255 | 0 | 255 | |
| PARTNERSHIPS ADMIN EXPENSE | 0 | 2,793 | 0 | |
| PARTNERSHIPS DEDUCTIONS | 0 | 33,015 | 0 | |
| POSTAGE/SHIPPING | 196 | 0 | 196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 0 | 1,769 | 0 | |
| PARTNERSHIP RETURN OF CAPITAL | 77,014 | 77,014 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS/LOSSES | 5,043,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - FIDUCIARY TR | 182,718 | 182,439 | 0 | |
| CABOT WELLINGTON LLC | 286,625 | 0 | 286,625 | |
| FIDUCIARY TAX LETTER FEE | 490 | 0 | 490 | |
| PAYROLL & 401K ADMIN FEES | 1,310 | 0 | 1,310 | |
| ADR FEES | 0 | 1,529 | 0 | |
| INVESTMENT FEES - BRECKINRIDGE | 11,614 | 11,614 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID FIDUCIARY | 0 | 20,230 | 0 | |
| PAYROLL TAX | 4,010 | 0 | 4,010 | |
| K-1 STATE TAX WITHHOLDINGS | 0 | 69 | 0 |