| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3135G0Q22 FEDERAL NATIONAL MOR | 19,138 | 18,863 |
| 912828X88 UNITED STATES TREASU | 15,146 | 14,247 |
| 912828D56 UNITED STATES TREASU | 19,841 | 19,673 |
| 06051GFX2 BANK OF AMERICA CORP | 25,868 | 24,327 |
| 14040HBD6 CAPITAL ONE FINANCIA | ||
| 149123CG4 CATERPILLAR INC | 30,747 | 27,612 |
| 375558AW3 GILEAD SCIENCES INC | 18,099 | 17,914 |
| 458140AX8 INTEL CORP | ||
| 46625HRL6 JPMORGAN CHASE & CO | ||
| 637432NP6 NATIONAL RURAL UTIL | 29,292 | 28,751 |
| 665859AU8 NORTHERN TRUST CORP | 21,381 | 18,832 |
| 68389XBC8 ORACLE CORP | 20,473 | 19,411 |
| 693475AT2 PNC FINANCIAL SERVIC | 25,180 | 23,710 |
| 806854AH8 SCHLUMBERGER INVESTM | ||
| 857477AM5 STATE STREET CORP | ||
| 872540AQ2 TJX COS INC | 19,288 | 18,890 |
| 92343VCR3 VERIZON COMMUNICATIO | 18,560 | 17,729 |
| 949746SH5 WELLS FARGO & COMPAN | 24,528 | 23,734 |
| 037833DP2 APPLE INC | 20,056 | 18,085 |
| 06406RAH0 BANK OF NY MELLON CO | 22,680 | 19,498 |
| 3130AFFX0 FEDERAL HOME LOAN BA | 22,342 | 19,410 |
| 3137EAEX3 FEDERAL HOME LOAN MO | 24,858 | 23,333 |
| 45866FAK0 INTERCONTINENTAL EXC | 26,349 | 21,548 |
| 713448EL8 PEPSICO INC | 20,835 | 18,426 |
| 912828U24 UNITED STATES TREASU | 20,566 | 18,908 |
| 912828X70 UNITED STATES TREASU | ||
| 00914AAJ1 AIR LEASE CORP | 9,389 | 8,574 |
| 026874DH7 AMERICAN INTL GROUP | ||
| 06051GHQ5 BANK OF AMERICA CORP | 18,938 | 16,091 |
| 172967LP4 CITIGROUP INC | 18,765 | 16,202 |
| 172967ND9 CITIGROUP INC | 20,005 | 19,243 |
| 25470DBF5 DISCOVERY COMMUNICAT | 8,898 | 7,580 |
| 26884ABN2 ERP OPER LTD PARTNER | 9,632 | 8,202 |
| 31620RAJ4 FIDELITY NATIONAL FI | 9,617 | 8,021 |
| 316773CX6 FIFTH THIRD BANCORP | 16,176 | 14,975 |
| 38141GXG4 GOLDMAN SACHS GROUP | 18,770 | 15,817 |
| 38141GXJ8 GOLDMAN SACHS GROUP | 18,178 | 16,613 |
| 47233JGT9 JEFFERIES GROUP LLC | 9,908 | 8,283 |
| 61761JVL0 MORGAN STANLEY | 18,390 | 16,781 |
| 64128K579 NEUBERGER BERMAN HIG | 41,036 | 36,638 |
| 69121KAE4 OWL ROCK CAPITAL COR | 7,340 | 6,508 |
| 7591EPAT7 REGIONS FINANCIAL CO | 8,875 | 7,710 |
| 84861TAH1 SPIRIT REALTY LP | 9,087 | 7,992 |
| 91282CBV2 UNITED STATES TREASU | ||
| 00206RJX1 AT&T INC | 8,082 | 8,354 |
| 10373QBT6 BP CAP MARKETS AMERI | 13,267 | 13,069 |
| 26078JAC4 DOWDUPONT INC | 8,355 | 7,941 |
| 26442CBG8 DUKE ENERGY CAROLINA | 13,466 | 13,075 |
| 539830BV0 LOCKHEED MARTIN CORP | 8,985 | 9,289 |
| 855244AZ2 STARBUCKS CORP | 8,717 | 8,844 |
| 87612EBH8 TARGET CORP | 8,238 | 7,697 |
| 91282CDY4 UNITED STATES TREASU | 17,267 | 15,475 |
| 92826CAM4 VISA INC | 8,420 | 8,787 |
| 95040QAH7 WELLTOWER INC | 9,296 | 8,688 |
| 06368LAQ9 BANK OF MONTREAL | 19,195 | 20,054 |
| 166764BD1 CHEVRON CORP | 9,610 | 9,789 |
| 20030NEB3 COMCAST CORP | 15,402 | 15,976 |
| 46647PBE5 JPMORGAN CHASE & CO | 21,057 | 22,228 |
| 548661EL7 LOWE'S COS INC | 9,433 | 10,213 |
| 58013MFS8 MCDONALDS CORP | 14,485 | 15,143 |
| 670346AP0 NUCOR CORP | 9,399 | 9,765 |
| 78016FZX5 ROYAL BANK OF CANADA | 9,197 | 9,152 |
| 79466LAJ3 SALESFORCE.COM INC | 7,931 | 8,541 |
| 91159HJA9 US BANCORP | 14,635 | 16,120 |
| 912810FP8 UNITED STATES TREASU | 26,487 | 27,396 |
| 91282CHT1 UNITED STATES TREASU | 18,966 | 19,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110448107 BRITISH AMERN TOB PL | 11,761 | 10,076 |
| 124765108 CAE INC | 9,668 | 10,514 |
| 136069101 CDN IMPERIAL BK OF C | 9,565 | 10,976 |
| 166764100 CHEVRON CORP | 9,214 | 8,800 |
| 191216100 COCA COLA CO | 10,861 | 10,784 |
| 351858105 FRANCO NEVADA CORP | 8,880 | 8,311 |
| 375558103 GILEAD SCIENCES INC | 7,779 | 10,207 |
| 446150104 HUNTINGTON BANCSHARE | ||
| 494368103 KIMBERLY CLARK CORP | ||
| 500458401 KOMATSU LTD SPONSORE | 11,371 | 11,396 |
| 502117203 L'OREAL CO UNSPONSOR | 7,442 | 13,520 |
| 502441306 LVMH MOET HENNESSY L | 6,380 | 12,184 |
| 636274409 NATIONAL GRID PLC SP | 20,069 | 21,689 |
| 641069406 NESTLE SA SPONSORED | 8,359 | 8,904 |
| 654445303 NINTENDO LTD UNSPONS | 9,495 | 13,289 |
| 670100205 NOVO NORDISK AS | 3,973 | 13,449 |
| 693475105 PNC FINL SVCS GROUP | ||
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTL I | 21,528 | 25,213 |
| 767204100 RIO TINTO PLC SPONSO | 8,227 | 12,063 |
| 771195104 ROCHE HOLDING LTD SP | ||
| 803054204 SAP SE SPONSORED | 6,511 | 12,367 |
| 835699307 SONY GROUP CORP SPON | 3,713 | 8,996 |
| 842587107 SOUTHERN COMPANY | 12,539 | 16,899 |
| 870195104 SWEDBANK AB SPONSORE | ||
| 904767704 UNILEVER PLC SPONSOR | 8,469 | 9,066 |
| 911271302 UNITED OVERSEAS BANK | ||
| 989825104 ZURICH INSURANCE GRO | 8,670 | 12,026 |
| 00206R102 AT&T INC | ||
| 00287Y109 ABBVIE INC | 5,156 | 12,863 |
| 05534B760 BCE INC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 23304Y100 DBS GROUP HLDGS LTD | 6,970 | 11,139 |
| 25243Q205 DIAGEO PLC SPONSORED | 6,969 | 8,740 |
| 25746U109 DOMINION ENERGY INC | ||
| 26251A108 DSV A/S UNSPONSORED | 5,367 | 10,362 |
| 29250N105 ENBRIDGE INC | ||
| 46625H100 JP MORGAN CHASE & CO | ||
| 58933Y105 MERCK & CO INC | ||
| 66987V109 NOVARTIS AG SPONSORE | ||
| 69351T106 PPL CORPORATION | 9,411 | 9,079 |
| 82509L107 SHOPIFY INC CL A | 4,248 | 13,710 |
| 87807B107 TC ENERGY CORP | ||
| 92343V104 VERIZON COMMUNICATIO | 1,775 | 1,847 |
| 92857W308 VODAFONE GROUP PLC | ||
| 94106B101 WASTE CONNECTIONS IN | 3,894 | 10,001 |
| G1151C101 ACCENTURE PLC CL A | 5,945 | 13,685 |
| G4705A100 ICON PLC | 2,961 | 12,738 |
| G6095L109 APTIV PLC | 6,831 | 9,062 |
| G96629103 WILLIS TOWERS WATSON | 9,382 | 11,578 |
| H1467J104 CHUBB LTD | 5,942 | 11,300 |
| M2682V108 CYBERARK SOFTWARE LT | 6,212 | 15,772 |
| 025537101 AMERICAN ELEC PWR IN | 15,467 | 14,457 |
| 031162100 AMGEN INC | 12,325 | 16,417 |
| 05565A202 BNP PARIBAS SPONSORE | 13,516 | 14,452 |
| 205887102 CONAGRA BRANDS INC | 10,148 | 8,340 |
| 26441C204 DUKE ENERGY CORP | 23,112 | 22,998 |
| 45662N103 INFINEON TECHNOLOGIE | 10,786 | 11,760 |
| 54338V101 LONZA GROUP AG UNSPO | ||
| 89151E109 TOTALENERGIES SE | 32,324 | 40,563 |
| 902973304 US BANCORP | 864 | 1,125 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 969457100 WILLIAMS COS INC | 16,454 | 21,769 |
| N20944109 CNH INDUSTRIAL NV | ||
| 008474108 AGNICO EAGLE MINES L | 9,045 | 10,422 |
| 11271J107 BROOKFIELD CORP CL A | 9,274 | 13,360 |
| 113004105 BROOKFIELD ASSET MAN | ||
| 189054109 CLOROX COMPANY | ||
| 456837103 ING GROEP NV SPONSOR | 10,193 | 12,572 |
| 493267108 KEYCORP | ||
| 780259305 SHELL PLC SPONSORED | 6,226 | 12,568 |
| 78445W306 SMC CORPORATION SPON | ||
| 786584102 SAFRAN SA UNSPONSORE | 7,684 | 12,268 |
| 911312106 UNITED PARCEL SERVIC | ||
| 934423104 WARNER BROS DISCOVER | ||
| 980228308 WOODSIDE ENERGY GROU | 10,759 | 10,165 |
| G0250X107 AMCOR PLC | ||
| G5960L103 MEDTRONIC PLC | 10,603 | 11,039 |
| N53745100 LYONDELLBASELL INDUS | 18,944 | 20,062 |
| INVESCO QQQ TRUST (QQQ) | 44,458 | 55,285 |
| SPDR DOW JONES INDUSTRIAL AVER | 43,751 | 49,747 |
| VANGUARD 500 INDEX FUND (VOO) | 89,157 | 101,338 |
| 29364G103 ENTERGY CORP | 12,787 | 12,345 |
| 405552100 HALEON PLC SPONSORED | 11,079 | 11,078 |
| 49177J102 KENVUE INC | 5,499 | 5,964 |
| 606822104 MITSUBISHI UFJ FINAN | 11,936 | 11,658 |
| 704326107 PAYCHEX INC | 6,542 | 6,551 |
| 799926100 SANDOZ GROUP AG | 11,176 | 11,812 |
| 80105N105 SANOFI SPONSORED | 9,704 | 9,847 |
| 98389B100 XCEL ENERGY INC | 8,582 | 8,977 |
| N00985106 AERCAP HOLDINGS NV | 11,921 | 13,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 756109104 REALTY INCOME CORP | AT COST | 8,729 | 7,522 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 275,233 | 444,264 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 254,160 | 1,125,367 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 814,756 | 1,248,794 |
| 233203843 DFA US SMALL CAP POR | AT COST | 50,437 | 66,136 |
| 277902235 EATON VANCE ATLANTA | AT COST | 95,523 | 149,640 |
| 09257V201 BLACKSTONE ALTERNATI | AT COST | 245,425 | 256,694 |
| 22822V101 CROWN CASTLE INC | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 25,671 | 55,686 |
| 253868103 DIGITAL REALTY TRUST | |||
| 31421N824 FEDERATED HERMES INT | AT COST | 219,412 | 228,713 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 20,040 | 20,872 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 202,226 | 212,697 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 505.48 ACRES CITRUS COUNTY, FL | 145,743 | 142,777 | 2,497,964 |
| BLACKSTONE ALTERNATIVES | 95,518 | 78,444 | 84,147 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 494 |
| AI EFFECTIVE AFTER TAX YEAR | 96 |
| RETURN OF CAPITAL ADJUSTMENT | 237 |
| ACCRUED INTEREST PAID | 534 |
| COST BASIS ADJUSTMENT | 486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING SERVICE EXPENSE | 7,781 | 0 | 7,781 | |
| BLACKSTONE EXPENSE | 1,317 | 1,317 | 0 | |
| ADR FEES | 419 | 419 | 0 | |
| INSURANCE EXPENSE | 1,984 | 1,984 | 0 | |
| MISC EXPENSES | 35,139 | 35,139 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE INCOME | 7,741 | 7,741 | |
| BLACKSTONE INCOME | 1,880 | 1,880 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 606 |
| AI POSTING DATE BEFORE TAX YEAR | 53 |
| RECOVERY OF PRIOR YEAR GRANTS | 87,500 |
| ROUNDING | 69 |
| BASIS ADJUSTMENT FOR CLOSING EXPENSES | 893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 25,541 | 25,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT PRIOR YR | 2,238 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,128 | 0 | 0 | |
| FOREIGN TAXES | 3,302 | 3,302 | 0 | |
| NON-RENTAL R/E TAX | 3,184 | 3,184 | 0 |