| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT OFFSHORE FUND, LTD. | FMV | 1,571,725 | 1,571,725 |
| HEADLANDS CAP SECONDARY FUND, LP | FMV | 19,627 | 19,627 |
| CONGRUENT CR OPP FUND III, LP | FMV | 86,326 | 86,326 |
| 801 WEST CAPITAL FUND, LP | FMV | 1,905,539 | 1,905,539 |
| AG ENERGY PARTNERS II, LP | FMV | 27,871 | 27,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 253 | 253 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP INCOME | 887 | 887 | |
| 801 WEST CAPITAL FUND LP | 870 | ||
| CONGRUENT CREDIT OPPS FD III | -5,145 | ||
| AG ENERGY PARTNERS II LP | -1,166 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 349,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 EXCISE TAXES | 10,000 | |||
| SECTION 511 INCOME TAXES | 33,000 |