| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,550 | 0 | 28,074 | 5,003 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 360,451 | 360,451 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 757,976 | 757,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EASTERN BANK | FMV | 355,055 | 355,055 |
| MUTUAL FUNDS - VANGUARD | FMV | 1,246,243 | 1,246,243 |
| LONG-TERM CASH - EASTERN BANK | FMV | 16,404 | 16,404 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 35,781 | 0 | 35,781 | 35,781 |
| BUILDING AND IMPROVEMENTS | 4,420,715 | 3,247,171 | 1,173,544 | 5,729,840 |
| FURNITURE AND FIXTURES | 164,652 | 162,517 | 2,135 | 2,135 |
| EQUIPMENT | 270,447 | 200,384 | 70,063 | 70,063 |
| VEHICLE | 64,971 | 64,971 | 0 | |
| LANDSCAPING | 9,759 | 0 | 9,759 | 9,759 |
| PAINTINGS | 5,446 | 4,721 | 725 | 725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10 | 0 | 8 | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 5,183 | 4,331 | 4,331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD AND FOOD SERVICE | 128,944 | 0 | 107,899 | 20,818 |
| REPAIRS AND MAINTENANCE | 103,711 | 0 | 86,784 | 16,998 |
| SUPPLIES | 43,197 | 0 | 36,147 | 6,388 |
| INSURANCE | 61,216 | 0 | 51,225 | 10,319 |
| MARKETING AND ADVERTISING | 4,944 | 0 | 4,137 | 807 |
| MONITORING SYSTEM | 7,000 | 0 | 5,858 | 1,061 |
| BANK CHARGES | 103 | 0 | 86 | 17 |
| MISCELLANEOUS | 27,909 | 0 | 23,352 | 3,928 |
| DUES AND SUBSCRIPTIONS | 12,130 | 0 | 10,150 | 1,381 |
| HIRING AND RETENTION | 5,405 | 0 | 4,523 | 882 |
| POSTAGE AND FREIGHT | 972 | 0 | 813 | 159 |
| LEASED EQUIPMENT | 7,018 | 0 | 5,873 | 1,145 |
| HAIR SALON | 1,173 | 0 | 982 | 191 |
| AMORTIZATION | 150 | 0 | 126 | 24 |
| REFERRAL FEES | 6,420 | 0 | 5,372 | 3,493 |
| BAD DEBT EXPENSE | 7,096 | 0 | 7,096 | 0 |
| STATE FILING FEES | 511 | 0 | 428 | 83 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 2,042,069 | 2,042,069 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS FROM LONG-TERM INVESTMENTS | 235,820 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 5,000 | 3,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
THE JOHN BERTRAM HOUSE OF SWAMPSCOTT INC |
1,131,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 760 | 0 | 636 | 1,045 |
| INVESTMENT MANAGEMENT FEES | 14,473 | 14,473 | 12,111 | 0 |
| PAYROLL SERVICE FEES | 20,450 | 0 | 17,112 | 3,338 |
| MANAGEMENT FEES | 44,198 | 0 | 36,984 | 7,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,561 | 0 | 0 | 0 |