| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,893 | 9,893 | 9,893 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 149,180 | 150,231 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 999,657 | 1,739,039 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NYLIAC | AT COST | 25,000 | 25,000 |
| VOICES HEARD MEDIA, INC. | AT COST | 50,000 | 50,000 |
| THE BLAKE AT MALBIS | AT COST | 0 | 0 |
| EASTOVER DEVELOPMENT LLC | AT COST | 0 | 0 |
| NT NPHASE STOCK | AT COST | 55,000 | 55,000 |
| TRISTAR LICENSE GROUP | AT COST | 13,025 | 13,025 |
| LTP TIMBERQUEST | AT COST | 166,959 | 166,959 |
| NT NPHASE INVESTORS | AT COST | 150,008 | 150,008 |
| HERITAGE-CHATTANOOGA | AT COST | 67,025 | 67,025 |
| FLAGSHIP HEALTHCARE | AT COST | 78,276 | 78,276 |
| TSTAR 600, LLC | AT COST | 200,037 | 200,037 |
| MUSE NASHVILLE | AT COST | 20,503 | 20,503 |
| WIDESPREAD WIRELESS LLC | AT COST | 209,708 | 209,708 |
| N SQUARED WIRELESS | AT COST | 199,452 | 199,452 |
| MAGNOLIA HILLSBORO | AT COST | 94,618 | 94,618 |
| HIP I-20 WEST DC IV VENTURE | AT COST | 100,000 | 100,000 |
| GRANITE FORGE LLC | 94,014 | 94,014 | |
| FIRST COMMERCIAL | 159,442 | 159,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM LONG LEAF CAMO | 100,000 | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 4,953 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,969 | 12,969 | 12,969 | |
| OTHER DEDUCTIONS - PASSTHROUGH | 569 | 569 | 569 | |
| BANK CHARGES | 155 | 155 | 155 | |
| TAXES | 11,765 | 11,765 | 11,765 | |
| TAXES - FOREIGN | 291 | 291 | 291 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - EASTOVER DEVELOPMENT | -1,906 | 0 | -1,906 |
| ORDINARY INCOME - TRISTAR | -354 | 0 | -354 |
| Ordinary Income- Tstar 600 | 670 | 0 | 670 |
| ORDINARY INCOME - NT NPHASE | -164 | 0 | -164 |
| ORDINARY INCOME - LTP TIMBERQUEST | -9,788 | 0 | -9,788 |
| ORDINARY INCOME - WIDESPREAD WIRELESS | -831 | 0 | -831 |
| ORDINARY INCOME - N SQUARED WIRELESS | -551 | 0 | -551 |
| ORDINARY INCOME - GRANITE FORGE | -6,142 | 0 | -6,142 |
| SECTION 1231- LTP TIMBERQUEST | 52,225 | 0 | 52,225 |
| Rental Real Estate - Eastover Developmen | -1,044 | 0 | -1,044 |
| Rental Real Estate - Muse Nashville | -26 | 0 | -26 |
| Rental Real Estate - Magnolia Hillsboro | -67,817 | 0 | -67,817 |
| Rental Real Estate - Heritage | -14,672 | 0 | -14,672 |
| OTHER INCOME - N SQUARED WIRELESS | 3 | 0 | 3 |
| OTHER INCOME - LTP TIMBERQUEST | 29 | 0 | 29 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EASTOVER DEVELOPMENT | 8,319 | 10,808 |