| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 30,270 | 15,135 | 15,135 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Park Improvements | 2008-12-08 | 34,243 | 32,253 | SL | 15.000000000000 | 1,902 | 0 | ||
| Park Improvements | 2009-07-01 | 32,960 | 11,796 | SL | 39.000000000000 | 704 | 0 | ||
| Park Improvements | 2009-11-20 | 1,137 | 1,137 | SL | 5.000000000000 | 0 | 0 | ||
| 2009-07-02 | 5,021 | 5,021 | SL | 5.000000000000 | 0 | 0 | |||
| 2007-11-19 | 142,028 | L | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Robert E Flowerree Memorial Park Foundation |
PO Box 476 Christmas Valley,OR97641 |
2022-12-06 | 100,000 | Distribution is intended as an endowment. The Flowerree Foundation will maintain expenditure responsibility for the year of transfer and the following two years. | 0 | To the Grantor's Knowledge, no funds have been diverted to other activities. | 12/31/23 | 2023-12-31 | |
|
Robert E Flowerree Memorial Park Foundation |
PO Box 476 Christmas Valley,OR97641 |
2023-11-04 | 162,576 | Distribution is intended as a capital endowment. The distribution included two acres of real property and associated equipment for use as a public park. The Flowerree Foundation will maintain expenditure responsibility for the year of transfer and the following two years. | 0 | To the Grantor's Knowledge, no funds have been diverted to other activities. | 12/31/23 | 2023-12-31 | |
|
Robert E Flowerree Memorial Park Foundation |
PO Box 476 Christmas Valley,OR97641 |
2022-12-06 | 30,000 | Park Improvements and Maintenance | 30,000 | To the Grantor's Knowledge, no funds have been diverted to other activities. | 12/31/23 | 2023-12-31 | |
|
Robert E Flowerree Memorial Park Foundation |
PO Box 476 Christmas Valley,OR97641 |
2023-12-07 | 100,000 | Distribution is intended as an endowment. The Flowerree Foundation will maintain expenditure responsibility for the year of transfer and the following two years. | 0 | To the Grantor's Knowledge, no funds have been diverted to other activities. | 12/31/23 | 2023-12-31 | |
|
Robert E Flowerree Memorial Park Foundation |
PO Box 476 Christmas Valley,OR97641 |
2023-12-07 | 37,500 | Park repairs and maintenance | 0 | To the Grantor's Knowledge, no funds have been diverted to other activities. | 12/31/23 | 2023-12-31 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc Cl A | 98,616 | 245,854 |
| Alphabet Inc Cl C | 101,873 | 188,846 |
| Meta Platforms, Inc-A | 81,868 | 173,440 |
| Amazon.com Inc | 117,938 | 188,406 |
| Mondelez International Inc | 43,056 | 114,222 |
| Procter & Gamble Co COM | 90,211 | 163,832 |
| Chevron Corp | 99,898 | 125,891 |
| Conocophillips | 170,454 | 490,976 |
| Phillips 66 | 106,574 | 382,911 |
| Allstate Corp | 57,723 | 85,388 |
| Bank Amer Corp | 72,367 | 73,535 |
| JPMorgan Chase & Co | 142,931 | 538,367 |
| Metlife Inc | 74,180 | 150,710 |
| Abbvie Inc | 188,066 | 494,509 |
| Eli Lilly & Co | 87,676 | 1,047,507 |
| Johnson & Johnson | 24,328 | 33,699 |
| Merck & Co Inc | 196,360 | 395,634 |
| Organon & Co | 9,675 | 5,220 |
| 3M Co | 60,893 | 194,590 |
| Carrier Global Corp | 12,763 | 46,707 |
| Otis Worldwide Corp | 19,113 | 36,325 |
| RTX Corporation | 42,578 | 68,406 |
| Adobe Inc | 61,306 | 103,808 |
| Apple Inc | 25,424 | 2,462,844 |
| Microsoft Corp | 155,151 | 303,464 |
| Oracle Corporation Com | 75,320 | 149,078 |
| NewMarket Corporation | 4,148 | 566,026 |
| WeyerHauser Co Com | 174,581 | 521,550 |
| Oneok Inc | 234,838 | 249,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Russell 2000 ETF | AT COST | 27,321 | 28,099 |
| Astrazeneca Group PLC Sponsored | AT COST | 83,719 | 246,770 |
| Enterprise Products Partners LP | AT COST | 56,055 | 299,652 |
| Ishares Core S&P 500 ETF | AT COST | 2,079,339 | 2,929,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 30 | 0 | 30 | |
| Passthrough Deductions | 140 | 33 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | 165 | 165 | 165 |
| Passthrough Income | 31,419 | 0 | 31,419 |
| Wilmington Trust | 1 | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 36,187 | 36,187 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 17,000 | 0 | 0 | |
| State Income Tax | 5,712 | 0 | 0 |