| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AS9 APPLE INC SR GLBL NT | 107,672 | 99,305 |
| 084670BR8 BERKSHIRE HATHAWAY I | ||
| 437076AZ5 HOME DEPOT INC SR NT | ||
| 458140AS9 INTEL CORP SR NT 07/ | 103,809 | 98,412 |
| 459200HU8 INTERNATIONAL BUSINE | 207,532 | 199,512 |
| 57636QAB0 MASTERCARD INC NT 03 | 103,820 | 99,457 |
| 58933YAR6 MERCK & CO INC 02/10 | 197,482 | 195,556 |
| 68389XAS4 ORACLE CORP 07/16/13 | ||
| 713448DF2 PEPSICO INC 02/24/16 | 196,996 | 193,348 |
| 872540AQ2 TJX COS INC NEW SR 0 | 271,607 | 283,347 |
| 911312BK1 UNITED PARCEL SVC IN | ||
| 92826CAD4 VISA INC SR GLBL NT | 97,844 | 97,567 |
| 06406RAV9 BANK NEW YORK MELLON | 89,926 | 90,532 |
| 29446MAE2 EQUINOR ASA 04/06/20 | 97,389 | 95,619 |
| 718172CB3 PHILIP MORRIS INTERN | 96,350 | 95,034 |
| 808513AQ8 SCHWAB CHARLES CORP | 147,108 | 142,739 |
| 88579YAR2 3M CO 08/07/15 3.000 | 189,656 | 193,840 |
| 89115A2J0 TORONTO DOMINION BK | 98,314 | 99,175 |
| 110122DE5 BRISTOL-MYERS SQUIBB | 196,044 | 196,526 |
| 14913R2G1 CATERPILLAR FINL SVC | 173,520 | 178,722 |
| 24422EVB2 DEERE JOHN CAP CORP | 184,414 | 188,812 |
| 24422EWV7 DEERE JOHN CAP CORP | 103,046 | 101,859 |
| 74460DAD1 PUBLIC STORAGE 3.385 | 182,466 | 190,774 |
| 822582CB6 SHELL INTL FIN B V 3 | 197,466 | 196,788 |
| 91324PDE9 UNITEDHEALTH GROUP | 183,832 | 189,874 |
| 961214EW9 WESTPAC BKG CORP 1 | 174,090 | 177,194 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CAP STK | 36,521 | 521,441 |
| 023135106 AMAZON.COM INC | 105,156 | 273,492 |
| 037833100 APPLE INC | 12,430 | 727,763 |
| 084670702 BERKSHIRE HATHAWAY I | 97,653 | 326,344 |
| 09247X101 BLACKROCK, INC | 136,043 | 215,127 |
| 11135F101 BROADCOM INC | 129,921 | 563,706 |
| 166764100 CHEVRON CORPORATION | 146,383 | 201,366 |
| 17275R102 CISCO SYSTEMS INC | 125,308 | 231,634 |
| 172908105 CINTAS CORP | 125,073 | 277,224 |
| 22160K105 COSTCO WHOLESALE COR | 122,418 | 254,131 |
| 235851102 DANAHER CORP | 98,427 | 264,884 |
| 254687106 DISNEY WALT CO | 52,000 | 140,852 |
| 26441C204 DUKE ENERGY CORP | 56,332 | 74,236 |
| 278865100 ECOLAB INC | 19,790 | 181,490 |
| 30231G102 EXXON MOBIL CORP | 159,430 | 193,961 |
| 30303M102 META PLATFORMS INC C | 156,160 | 306,175 |
| 437076102 HOME DEPOT INC | 83,359 | 239,120 |
| 46625H100 JPMORGAN CHASE & CO | 92,528 | 273,011 |
| 478160104 JOHNSON & JOHNSON | 43,380 | 260,345 |
| 57636Q104 MASTERCARD INC | 68,625 | 341,208 |
| 580135101 MCDONALDS CORP | 136,166 | 244,621 |
| 594918104 MICROSOFT CORP | 6,009 | 717,108 |
| 65339F101 NEXTERA ENERGY INC | 993 | 4,191 |
| 654106103 NIKE INC | 37,114 | 298,568 |
| 68389X105 ORACLE CORPORATION | 203,330 | 182,921 |
| 713448108 PEPSICO INC | 39,600 | 259,516 |
| 742718109 PROCTER & GAMBLE CO | 89,784 | 159,729 |
| 78409V104 S&P GLOBAL INC | 114,779 | 242,286 |
| 824348106 SHERWIN WILLIAMS CO | 156,800 | 249,520 |
| 883556102 THERMO FISHER SCIENT | 100,652 | 278,665 |
| 89832Q109 TRUIST FINL CORP | ||
| 907818108 UNION PAC CORP | 119,152 | 171,934 |
| 91324P102 UNITEDHEALTH GROUP I | 131,335 | 271,132 |
| 931142103 WALMART INC | 127,266 | 203,053 |
| 94106L109 WASTE MGMT INC DEL | 120,279 | 205,070 |
| 00724F101 ADOBE SYS INC | ||
| 438516106 HONEYWELL INTL INC | 176,670 | 209,710 |
| 571748102 MARSH & MCLENNAN COS | 155,755 | 189,470 |
| 58933Y105 MERCK & CO INC | 187,920 | 218,040 |
| 67066G104 NVIDIA CORP | 160,001 | 666,071 |
| 007903107 ADVANCED MICRO DEVIC | 196,039 | 269,023 |
| 025537101 AMERICAN ELEC PWR IN | 70,763 | 76,347 |
| 92338C103 VERALTO CORP | 12,969 | 31,341 |
| 98978V103 ZOETIS INC | 155,265 | 162,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H717 ARTISAN HIGH INCOME | AT COST | 170,000 | 166,136 |
| 091936237 ISHARES RUSSELL SM M | AT COST | 659,196 | 863,891 |
| 31371MCF2 FN 255770 06/01/05 5 | AT COST | 2,492 | 2,576 |
| 31428Q747 FEDERATED HERMES ULT | |||
| 36202ET25 GN 004169 06/01/08 5 | AT COST | 3,815 | 3,985 |
| 36212KY72 GN 536334 10/01/00 7 | AT COST | 393 | 392 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 587,909 | 1,072,279 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 320,705 | 421,397 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 277,090 | 298,928 |
| 74253Q747 PRINCIPAL MIDCAP INS | AT COST | 653,234 | 837,888 |
| 78464A870 SPDR S&P BIOTECH ETF | |||
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 204,225 | 229,141 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 475,878 | 505,861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9940338Y7 FARMERS MERCHANTS BA | 49,397 | 49,397 | 1,156,400 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 6 |
| 2021 TRANSACTION POSTED IN 2022 | 1,096 |
| UBI ADJUSTMENT | 343,451 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 12,261 | 0 | |
| FARMERS MERCHANT K-1- UBI | 343,451 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 1,499 |
| ROUNDING | 1 |
| ACCRUED INTEREST | 1,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 12,657 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,543 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,660 | 1,660 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,420 | 1,420 | 0 |