| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 78,827 | 59,120 | 19,707 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2001-12-20 | 752,332 | 381,146 | SL | 39.000000000000 | 19,291 | 0 | ||
| LAND | 2001-12-20 | 112,418 | L | 0 | 0 | ||||
| FMV IN EXCESS OF BASIS | 2001-12-20 | 60,000 | L | 0 | 0 | ||||
| FOUNDATION OFFICE CHAIRS | 2004-02-17 | 3,507 | 3,507 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2004-02-24 | 4,254 | 4,254 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2005-10-27 | 2,353 | 2,287 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2006-04-30 | 1,540 | 1,540 | 200DB | 7.000000000000 | 0 | 0 | ||
| HP LASER JET P3015 | 2011-01-03 | 795 | 795 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASER JET P3015 | 2011-06-30 | 630 | 630 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING REMODEL | 2012-07-01 | 892,939 | 240,408 | SL | 39.000000000000 | 22,896 | 0 | ||
| DESK | 2012-01-25 | 10,364 | 10,364 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING REMODEL | 2013-07-01 | 30,678 | 7,476 | SL | 39.000000000000 | 787 | 0 | ||
| REMOVABLE WALL | 2013-07-01 | 19,855 | 12,578 | SL | 15.000000000000 | 1,324 | 0 | ||
| BUILDING REMODEL | 2015-07-01 | 51,305 | 9,870 | SL | 39.000000000000 | 1,316 | 0 | ||
| BUILDING | 2001-12-20 | 335,168 | 186,988 | SL | 39.000000000000 | 8,594 | 0 | ||
| LAND | 2001-12-20 | 50,082 | L | 0 | 0 | ||||
| ELECTRICAL RECONFIGURATION | 2014-09-30 | 5,512 | 1,163 | SL | 39.000000000000 | 141 | 0 | ||
| DELL OFFICE COMPUTER | 2014-12-15 | 2,594 | 2,594 | SL | 5.000000000000 | 0 | 0 | ||
| COPIER | 2014-06-06 | 1,101 | 1,101 | SL | 5.000000000000 | 0 | 0 | ||
| KEYLESS LOCKING SYSTEM | 2016-07-12 | 8,334 | 3,614 | SL | 15.000000000000 | 556 | 0 | ||
| BUILDING REMODEL | 2016-11-09 | 19,546 | 3,090 | SL | 39.000000000000 | 501 | 0 | ||
| HID ACCESS CONTROL SYSTEM | 2018-04-05 | 10,390 | 3,292 | SL | 15.000000000000 | 693 | 0 | ||
| CARPET | 2018-03-19 | 2,560 | 2,432 | SL | 5.000000000000 | 128 | 0 | ||
| MAILBOX | 2018-11-29 | 10,938 | 8,934 | SL | 5.000000000000 | 2,004 | 0 | ||
| ROOF | 2019-09-17 | 35,443 | 2,954 | SL | 39.000000000000 | 909 | 0 | ||
| AIR CONDITIONING UNITS | 2019-09-18 | 46,845 | 10,150 | SL | 15.000000000000 | 3,123 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VII-B, LINE 1A(3): | FORM 990-PF | THE FOUNDATION UTILIZES THE SERVICES OF THE CPA FIRM H&B FOR TAX RETURN AND ACCOUNTING SERVICES; MS. MACAULAY IS A PARTNER OF THE ACCOUNTING FIRM AND A TREASURER OF THE FOUNDATION. FOR THESE SERVICES THE FOUNDATION PAYS THE USUAL AND CUSTOMARY FEES AS BILLED TO IT BY THIS ENTITY. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 608,290 | 318,840 | 289,450 | 523,992 |
| LAND | 115,700 | 0 | 115,700 | 209,452 |
| REMODEL | 571,369 | 161,263 | 410,106 | 742,416 |
| FURNITURE AND FIXTURES | 32,291 | 22,992 | 9,299 | 9,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST #797 | AT COST | 3,033,825 | 3,515,409 |
| NORTHERN TRUST- HEDGE FUNDS | AT COST | 1,000,000 | 1,234,461 |
| NORTHERN TRUST- PRIVATE EQUITY FUND III | AT COST | 115,867 | 207,185 |
| NORTHERN TRUST- PRIVATE EQUITY CORE FUND VI | AT COST | 1,275,545 | 2,717,925 |
| MINERAL INTEREST - WATERFLOOD | AT COST | 8,883 | 10,025 |
| MINERAL INTEREST - ACKMAN | AT COST | 342 | 360 |
| GOLDMAN SACHS #7660 | AT COST | 634,844 | 875,796 |
| GOLDMAN SACHS #8452 | AT COST | 3,143,554 | 5,481,135 |
| GOLDMAN SACHS #8718 | AT COST | 2,505,896 | 2,383,984 |
| GOLDMAN SACHS #8726 | AT COST | 353,655 | 485,551 |
| MONTECITO BANK & TRUST #8459-00 | AT COST | 2,384,184 | 3,417,600 |
| MONTECITO BANK & TRUST #8459-01 | AT COST | 1,487,334 | 1,423,395 |
| GOLDMAN SACHS #9921 | AT COST | 725,999 | 940,930 |
| GOLDMAN SACHS #9939 | AT COST | 457,496 | 590,796 |
| NORTHERN TRUST- COMMODITIES | AT COST | 755,868 | 925,511 |
| NORTHERN TRUST- REAL ESTATE FUNDS | AT COST | 1,216,882 | 1,231,837 |
| NORTHERN TRUST #783 | AT COST | 350,488 | 442,321 |
| NORTHERN TRUST- PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV (OFFSHORE), L | AT COST | 552,210 | 794,561 |
| GOLDMAN SACHS #8452 - PARNASSUS CORE EQUITY | AT COST | 500,000 | 473,372 |
| MFB NORTHERN FDS U.S. QUALITY ESG FUND | AT COST | 540,286 | 572,030 |
| NORTHERN TRUST- WM ALTERNATIVES TPG RISE CLIMATE ONSHORE FEEDER FUND | AT COST | 395,649 | 516,807 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 46,918 | 39,635 | 7,283 | 7,283 |
| REMODEL | 428,611 | 126,385 | 302,226 | 547,119 |
| BUILDING | 561,498 | 294,315 | 267,183 | 483,681 |
| LAND | 106,800 | 0 | 106,800 | 193,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE COMMISSIONS | 1,158 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,522 | 4,545 | 7,084 | |
| AUTO EXPENSE | 1,003 | 502 | 501 | |
| MISCELLANEOUS INVESTMENT EXPENSES | 11,577 | 11,577 | 0 | |
| OFFICE EXPENSE | 4,308 | 2,154 | 2,154 | |
| RENTAL EXPENSES | 40,156 | 40,156 | 0 | |
| PARTNERSHIP PASSTHROUGH- NON-DEDUCTIBLE EXPENSES | 522 | 0 | 0 | |
| PARTNERSHIP UNRELATED BUSINESS INCOME/LOSS | 11,210 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP PASSTHROUGH- ORDINARY INCOME | 42,280 | 42,280 | 42,280 |
| MISCELLANEOUS INCOME | 437 | 437 | 437 |
| PARTNERSHIP PASSTHROUGH- TAX EXEMPT INCOME | 402 | 0 | 402 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 3,000 | 3,000 |
| CREDIT CARD PAYABLE | 1,468 | 0 |
| PAYROLL TAXES PAYABLE | 0 | 5,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 296,584 | 296,584 | 0 | |
| CONSULTING | 4,875 | 0 | 4,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 50 | 0 | 50 | |
| PAYROLL TAXES | 9,523 | 4,562 | 4,961 | |
| REAL ESTATE TAXES | 10,340 | 5,170 | 5,170 | |
| FOREIGN TAXES ON INVESTMENT INCOME | 4,071 | 4,071 | 0 | |
| MINERAL TAX | 344 | 344 | 0 | |
| FEDERAL UBIT | 0 | 0 | 0 | |
| CALIFORNIA UBIT | 19,057 | 0 | 0 | |
| FEDERAL TAX | 21,400 | 0 | 0 |