| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,100 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2022-03-28 | 14,502 | 2,417 | 5.0000 | 2,901 | 5,318 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2022-03-28 | 2,750,000 | |||||||
| BUILDING | 2022-03-28 | 2,750,000 | 55,823 | S/L | 39.0000 | 70,512 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,850,261 | 152,740 | 2,697,521 | |
| 2,750,000 | 2,750,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLOSING AND STARTUP COSTS | 86,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUSEUM GIFT SHOP | ||||
| COST OF GOODS SOLD | 7,589 | 7,589 | ||
| EXPENSES | ||||
| INSURANCE | 34,759 | |||
| SUPPLIES | 2,888 | |||
| OFFICE EXP | 13,158 | |||
| REPAIRS & MAINTENANCE | 25,721 | |||
| ADVERTISING | 5,947 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM | 43,426 | 43,426 | |
| MUSEUM GIFT SHOP | 14,653 | 14,653 | |
| GALA | 21,550 | 21,550 | |
| WORKSHOPS & CONCERTS | 20,990 | 20,990 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ | 5,506 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE-CHALFONTE | 25,000 | |
| LOAN PAYABLE-CONVENT | 500,000 | 450,000 |
| LOAN PAYABLE-CAPE COUNTRY CLUB | 4,431,730 | 4,319,291 |
| DUE CMPSC FOUNDATION | 20,941 | |
| SALES TAX PAYABLE | 127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 429 |