| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESTORATION | 2023-01-01 | 154,828 | S/L | 5.0000 | 30,966 | ||||
| LAND | 2023-01-01 | 50,000 | |||||||
| BUILDING | 1985-01-01 | 450,000 | 450,000 | S/L | 39.0000 | ||||
| COMPUTER/ELECTRONIC EQUIPMENTS | 2018-01-01 | 1,611 | 1,611 | 200DB | 5.0000 | ||||
| EQUIPMENT HVAC | 2016-01-01 | 6,326 | 6,326 | 200DB | 7.0000 | ||||
| FURNITURES & FIXTURES | 2015-01-01 | 20,056 | 20,056 | 200DB | 7.0000 | ||||
| RESTORATION _1 | 1995-01-01 | 1,733,712 | 1,733,712 | S/L | 22.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALIC STOCK INVESTMENT | 1985-01 | PURCHASE | 2023-08 | 3,907,866 | 5,022,435 | -1,114,569 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATLANTA LIFE INSURANCE CO. | 520,333 | 520,333 |
| MERRILL LYNCH | 2,990,317 | 2,990,317 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,366,533 | 2,242,671 | 123,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 91,942 | 91,942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVENTORY-BOOK "THE HERNDONS" | |||
| OTHER CURRENT ASSETS | 6,135 | ||
| ACCUMULATIVE ADJUSTMENT | -53,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | ||||
| BANK CHARGES | 3,358 | 3,358 | ||
| CHARITABLE CONTRIBUTION | ||||
| CONSULTANT | ||||
| EXTERMINATION | ||||
| GALA EXPENSE | ||||
| INSURANCE | 39,491 | 39,491 | ||
| MEMBERSHIP | 3,115 | 3,115 | ||
| MERCHANT ACCOUNT FEE | 145 | 145 | ||
| OFFICE EXPENSE | ||||
| OFFICE SUPPLIES | ||||
| PAYROLL EXPENSE | ||||
| PHONE & INTERNET | ||||
| PROGRAM EXPENSE | ||||
| REPAIR AND MAINTENANCE | 4,600 | 4,600 | ||
| SECURITY | 3,206 | 3,206 | ||
| SOFTWARE EXPENSE | 991 | 991 | ||
| STORAGE | 11,562 | 11,562 | ||
| TRAVEL | 556 | 556 | ||
| UTILITIES | 9,589 | 9,589 | ||
| WEBSITE DEVELOPMENT | 7,774 | 7,774 | ||
| MEALS & ENTERTAINMENT | 455 | 455 | ||
| MISCELLANEOUS | 4,096 | 4,096 | ||
| INVENTORY WRITE-OFF | 21,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 34,416 | 34,416 | ||
| ADVISORY FEE |