| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 8,050 | 8,050 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 shares Johnson & Johnson | 37,776 | 125,392 |
| 800 shares JP Morgan Chase & Co. | 38,538 | 136,080 |
| 500 shares Honeywell Intl Inc. | 14,520 | 104,855 |
| 350 shares Abbott Laboratories | 6,925 | 38,525 |
| 400 shares Becton Dickinson & Co. | 15,159 | 97,532 |
| 1,132 shs Bank of America | 37,128 | 38,114 |
| 800 shs Roche Holdings Ltd Sponsored ADR | 17,634 | 28,984 |
| 657 shs Merck & Co. Inc. | 31,324 | 71,626 |
| 625 shares Ecolab Inc. | 25,020 | 123,969 |
| 100 shares Deere & Co. | 5,654 | 39,987 |
| 100 shares United Parcel Service CL B | 6,862 | 15,723 |
| 325 shares Waste Management Inc. | 11,143 | 58,208 |
| 200 shares The Walt Disney Company | 6,152 | 18,058 |
| 125 shares Nestle S A Sponsored ADR | 5,940 | 14,454 |
| 200 shares Analog Devices Inc. | 5,630 | 39,712 |
| 120 shares Nextera Energy Inc. | 5,514 | 29,155 |
| 400 shs Accenture PLC | 24,115 | 140,364 |
| 915 shs Ishares Biotechnology | 29,747 | 124,303 |
| 75 shs T Rowe Price Group Inc. | 4,607 | 8,077 |
| 270 shs Colgate-Palmolive Company | 11,111 | 21,522 |
| 720 shs Coca-Cola Co | 19,785 | 42,430 |
| 20 shs Alphabet, Inc (Goog) | 5,351 | 56,372 |
| 20 shares Alphabet, Inc (Googl) | 5,352 | 55,876 |
| 125 shs Microchip Technology Inc | 4,761 | 22,545 |
| 460 shs The Procter & Gamble Company | 16,686 | 67,408 |
| 280 shs Rockwell Automation Inc. | 32,616 | 86,934 |
| 750 shs Texas Instruments | 53,490 | 127,845 |
| 100 shs Berkshire Hathaway | 21,619 | 35,666 |
| 425 shs TJX Companies | 23,276 | 39,869 |
| 200 shs Tractor Supply Compan | 20,741 | 43,006 |
| 289 shs Chevron Corp | 25,840 | 43,107 |
| 2 shs Occidental Petrol 27 WTS | 10 | 78 |
| 80 shs Embecta Corp | 356 | 1,514 |
| 970 shs Apple Inc | 7,016 | 186,754 |
| 1,800 shs Brookfield Asset Manag | 57,987 | 72,306 |
| 540 shs Home Depot | 25,993 | 187,137 |
| 255 shs Lilly Eli & Co. | 21,089 | 148,645 |
| 810 shs Microsoft Corp | 29,190 | 304,592 |
| 1,525 shs Oracle Corp | 34,089 | 160,781 |
| 75 shs RTX Corp | 2,760 | 6,311 |
| 500 shs Walmart Inc. | 25,072 | 78,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 18,624.8640 shs Vanguard S/T Investment | AT COST | 201,484 | 190,532 |
| 70 shs Amern Tower Corp | AT COST | 11,102 | 15,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees/ Trust admin | 6,983 | 6,983 | 0 | 0 |
| Description | Amount |
|---|---|
| Adjustment book values | 2,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing fee for Annual Report Form PC | 35 | 0 | 0 | 0 |
| Account Mgmt fee | 400 | 0 | 0 | 0 |
| ADR Fees | 75 | 0 | 0 | 0 |
| Honorarium fees | 750 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Nondividend distributions | 200 | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes withheld at source | 1,272 | 0 | 0 | 0 |