| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 ENERGY TRANSFER PARTNERS LP | 71,917 | 85,138 |
| 175,000 GS BUFFERED PLUS SX5E | 175,000 | 175,875 |
| 170,000 GS DUAL DIRECTIONAL TRIGGER PLUS SX5E | 170,000 | 172,669 |
| 160,000 RBC TRIGGER PLUS MXEF | 160,000 | 166,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,417 MPLX, COST BASIS DIFFERENCE SEE K-1 | 0 | 52,032 |
| 3,246 MEDTRONIC PLC SHS | 245,620 | 267,405 |
| 1,000 MEDTRONIC PLC SHS | 74,839 | 82,380 |
| 10,000 MS DUAL DIRECTIONAL TRIGGER JUMP SPX | 100,000 | 145,850 |
| 15,000 MS TRIGGER PLUS ON SX5E | 150,000 | 169,845 |
| 10,000 CS UNCAPPED TRIGGER JUMP ON SX5E | 100,000 | 181,700 |
| 600 3M COMPANY | 94,579 | 65,592 |
| 580 ALPHABET INC | 61 | 81,739 |
| 20,000 BCS TRIGGER PLUS SPX | 200,000 | 386,000 |
| 89 DANAHER CORPORATION | 2,020 | 20,589 |
| 268 PIPER SANDLER COMPANIES | 20,507 | 46,865 |
| 1,900 PIPER SANDLER COMPANIES | 61,498 | 332,253 |
| 625 PIPER SANDLER COMPANIES | 24,275 | 109,294 |
| 145 SHERWIN WILLIAMS COMPANY | 2,815 | 45,226 |
| 84 THERMO FISHER SCIENTIFIC | 4,269 | 44,586 |
| 8,000 BLACKROCK INTL GROWTH | 38,300 | 42,160 |
| 8,500 FIRST TR MLP&ENRG INC | 95,371 | 72,845 |
| 150 ISHARES RUSSELL 1000 GRW ETF | 22,034 | 45,476 |
| 240.398 ISHARES SP SMALLCAP 600 INDEX, DONATED 445 TOTAL | 13,252 | 26,023 |
| 18.621 ISHARES SP SMALLCAP 600 INDEX, DONATED 445 TOTAL | 1,065 | 2,016 |
| 16.794 ISHARES SP SMALLCAP 600 INDEX, DONATED 445 TOTAL | 983 | 1,818 |
| 14.093 ISHARES SP SMALLCAP 600 INDEX, DONATED 445 TOTAL | 838 | 1,526 |
| 17.611 ISHARES SP SMALLCAP 600 INDEX, DONATED 445 TOTAL | 992 | 1,906 |
| 15.144 ISHARES SP SMALLCAP 600 INDEX, DONATED 445 TOTAL | 848 | 1,639 |
| 13.629 ISHARES SP SMALLCAP 600 INDEX, DONATED 445 TOTAL | 841 | 1,475 |
| 18.214 ISHARES SP SMALLCAP 600 INDEX, DONATED 445 TOTAL | 1,260 | 1,972 |
| 90.496 ISHARES SP SMALLCAP 600 INDEX, DONATED 445 TOTAL | 6,825 | 9,796 |
| 1000 ISHARES S&P 100, DONATED | 39,447 | 223,390 |
| 830 ISHARES S&P 100, DONATED | 32,745 | 185,414 |
| 4,750 SCHWAB US DVD EQUITY ETF | 280,887 | 361,617 |
| 1,700 VANGUARD S&P 500 ETF | 651,677 | 742,560 |
| 2,529.5 CLEARBRIDGE INTL GROWTH A | 156,006 | 143,317 |
| 8,548.58 THORNBURG INTL GROWTH A | 262,494 | 206,917 |
| 61 DATADOG INC | 5,404 | 7,404 |
| 135 FISERV INC | 13,419 | 17,933 |
| 491 LIBERTY GLOBAL PLC-C | 12,791 | 9,152 |
| 182 MASCO CORP | 10,371 | 12,190 |
| 34 MASTERCARD INC | 12,011 | 14,501 |
| 259 NEW YORK TIMES CO | 9,048 | 12,688 |
| 162 PHILIP MORRIS INTERNATIONAL INC | 14,875 | 15,241 |
| 34 S&P GLOBAL INC | 12,927 | 14,978 |
| 58 VISA INC | 12,301 | 15,100 |
| 32 WORKDAY INC | 7,049 | 8,834 |
| 542 ALPHABET INC | 57 | 76,384 |
| 29 VERALTO CORP | 261 | 2,386 |
| 147 ACCENTURE PLC | 5,573 | 51,584 |
| 14951.111 E V ADV FLOATING RATE A | 156,219 | 150,408 |
| 73 SPDR GOLD TR | 13,386 | 13,955 |
| 72 ADVANCED MICRO DEVICES | 7,750 | 10,614 |
| 129 ALPHABET INC | 11,342 | 18,180 |
| 115 AMAZON.COM INC | 13,840 | 17,474 |
| 88 AUTOMATIC DATA PROCESSING INC | 19,606 | 20,501 |
| 44 BERKSHIRE HATHAWAY | 14,419 | 15,693 |
| 263 CANADIAN PACIFIC RAILWAY COMPANY | 16,825 | 20,793 |
| 71 CHENIERE ENERGY INC | 11,641 | 12,120 |
| 123 CONSOL ENERGY INC | 3,425 | 12,365 |
| 171 EXXON MOBILE | 13,803 | 17,097 |
| 94 GLOBAL PAYMENTS INC | 12,863 | 11,938 |
| 11 HUBSPOT INC | 5,128 | 6,386 |
| 14 INTUIT INC | 5,729 | 8,750 |
| 50 META PLATFORMS INC | 11,400 | 17,698 |
| 44 MICROSOFT CORP | 10,176 | 16,546 |
| 184 MICRO TECHNOLOGY INC | 11,738 | 15,703 |
| 43 MOODYS CORP | 12,371 | 16,794 |
| 33 NETFLIX INC | 9,414 | 16,067 |
| 126 NIKE INC | 14,601 | 13,680 |
| 20 NVIDIA CORP | 4,674 | 9,904 |
| 209 OTIS WORLDWIDE CORP | 17,625 | 18,699 |
| 335 SCHLUMBERGER LTD | 16,123 | 17,433 |
| 266 SCHWAB CHARLES CORP | 19,941 | 18,301 |
| 13 SERVICENOW INC | 5,120 | 9,184 |
| 97 STARBUCKS CORP | 7,756 | 9,313 |
| 380 TECK RESOURCES LTD | 15,134 | 16,063 |
| 34 THERMO FISCHER SCIENTIFIC INC | 15,958 | 18,047 |
| 13 TRANSDIGM GROUP INC | 6,054 | 13,151 |
| 117 VALARIS LTD | 7,295 | 8,023 |
| 318 WELLS FARGO CO | 13,535 | 15,652 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIP ALT LENDING PLACEMENT | AT COST | 360,626 | 370,504 |
| HPC STARBOARD VALUE | AT COST | 711,028 | 711,028 |
| BX TAC OPPS II OFF FDR LP | AT COST | 139,824 | 72,782 |
| CARLYLE ENERG CR OPP II OFF | AT COST | 40,954 | 29,730 |
| COHESIVE CAP PTRNS OF | AT COST | 35,663 | 101,686 |
| MS DIRECT LENDING FUND | AT COST | 297,650 | 251,517 |
| OWL ROCK TECH FC II | AT COST | 66,630 | 68,379 |
| BRIDGE WORKFORCE AND AFFORDABLE HOUSING FUND II-R | AT COST | 172,549 | 167,099 |
| GTIS US RESIDENTIAL | AT COST | 106,724 | 117,068 |
| MS COLONY DISTRESSED CREDIT & SPECIAL SITUATIONS III (CDCF III) | AT COST | 37,517 | 24,149 |
| MPOWERED CAPITAL ACCESS FUND I | AT COST | 89,603 | 74,500 |
| SOFIA ANGEL FUND | AT COST | 48,769 | 73,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT PORTFOLIO FEES | 6,771 | 0 | 0 | |
| MN FILING FEE | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 648 | 648 | 0 |