| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCGREAL & COMPANY, PC. ACCOUNTING/PAYROLL | 2,025 | 1,822 | 203 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BNY MELLON(X4110)- SHORT | 2023-01 | Purchased | 2023-12 | VARIOUS | 1,713,472 | 1,717,725 | -4,253 | |||
| BNY MELLON(X4110)- LONG | 2022-01 | Purchased | 2023-12 | VARIOUS | 2,074,356 | 1,576,067 | 498,289 | |||
| BNY MELLON(X4120)- SHORT | 2023-01 | Purchased | 2023-12 | VARIOUS | 108,444 | 105,220 | 3,224 | |||
| BNY MELLON(X4120)- LONG | 2022-01 | Purchased | 2023-12 | VARIOUS | 257,941 | 275,693 | -17,752 | |||
| K-1 TWIN LAKE TOTAL RETURN(FEIN: 30-0159993)-SHORT | 2023-01 | Purchased | 2023-12 | VARIOUS | 0 | 41,932 | -41,932 | |||
| K-1 TWIN LAKE TOTAL RETURN(FEIN: 30-0159993)-LONG | 2022-01 | Purchased | 2023-12 | VARIOUS | 0 | 89,739 | -89,739 | |||
| BW CAP | 2022-01 | Purchased | 2023-12 | VARIOUS | 0 | 8,580 | -8,580 | |||
| FUGIO XI PE (84-4279634) - LONG | 2022-01 | Purchased | 2023-12 | VARIOUS | 782 | 0 | 782 | |||
| FUGIO XI VC (84-4278479) - SHORT | 2023-01 | Purchased | 2023-12 | VARIOUS | 717 | 0 | 717 | |||
| FUGIO XI VC (84-4278479) - LONG | 2022-01 | Purchased | 2023-12 | VARIOUS | 0 | 1,083 | -1,083 | |||
| FUGIO XII PE(87-3242515) - SHORT | 2023-01 | Purchased | 2023-12 | VARIOUS | 119 | 0 | 119 | |||
| FUGIO XII PE(87-3242515) - LONG | 2022-01 | Purchased | 2023-12 | VARIOUS | 1,898 | 0 | 1,898 | |||
| FUGIO XII VC(87-3271715) - SHORT | 2023-01 | Purchased | 2023-12 | VARIOUS | 0 | 4 | -4 | |||
| FUGIO XII VC(87-3271715) - SHORT | 2022-01 | Purchased | 2023-12 | VARIOUS | 25 | 0 | 25 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON WEALTH MANAGEMENT (10189004120) | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON WEALTH MANAGEMENT (10189004110) | 6,543,192 | 9,114,656 |
| BNY MELLON WEALTH MANAGEMENT (10189004120) | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TWIN LAKE TOTAL RETURN QP PARTNERS, LP (FEIN: 30-0159993) | 4,689,295 | 5,710,595 | |
| BW CO-INVESTMENT PARTNERS, LLC (FEIN: 26-1400867) | 34,649 | 13,303 | |
| BW CAPITAL PARTNERS, LP (FEIN: 20-5849656) | 97,606 | 283,730 | |
| BNY GLOBAL RE SEC | 255,444 | 254,383 | |
| BOSTON PTRS RESEARCH FD | 26,588 | 23,658 | |
| WATERTON RESIDENTIAL PROPERTY VENTURE XII, LP (FEIN: 46-3385708) | 283,027 | 283,027 | |
| PLATINUM TAX EXEMPT | 422,685 | 454,520 | |
| NEUBERGER BERMAN | 30,578 | 32,911 | |
| FUGIO FUND XI PE | 143,401 | 190,476 | |
| FUGIO FUND XI VC | 165,006 | 197,935 | |
| FUGIO FUND XII PE | 27,751 | 33,059 | |
| FUGIO FUND XII VC | 27,028 | 29,360 | |
| FUGIO IMPACT LP | 57,711 | 65,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THOMAS J. DWYER & ASSOC., INC. LEGAL/TAX PREPARATION | 4,855 | 4,369 | 486 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | 1,000,000 | 1,000,000 | 1,000,000 |
| PREPAID TAXES | 27,836 | 21,805 | 21,805 |
| Description | Amount |
|---|---|
| BW CAPITAL(20-5849656) | 2 |
| WATERTON RESIDENTIAL PROPERTY VENTURE(46-3385708) | 2 |
| FUGIO XI PE(84-4279634) | 5,960 |
| FUGIO XI VC (84-4278479) | 6,860 |
| FUGIO XII PE (87-3242515) | 2,334 |
| FUGIO XII VC (87-3271715) | 2,812 |
| FUGIO IMPACT (87-1560603) | 10,030 |
| UNREALIZED LOSS ON INVESTMENT | 1,064,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 599 | 0 | 599 | |
| SUBSCRIPTIONS, REFERENCE | 2,150 | 0 | 2,150 | |
| OFFICE SUPPLIES | 0 | 0 | 0 | |
| POSTAGE & MAILING | 0 | 0 | 0 | |
| TELECOMMUNICATIONS | 1,340 | 1,206 | 134 | |
| INSURANCE | 1,439 | 1,295 | 144 | |
| INVESTMENT EXPENSE | 10,846 | 9,761 | 1,085 | |
| OFFICE EXPENSE | 631 | 568 | 63 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BNY CLASS ACTION SETTLEMENT | 2 | 2 | |
| BNY NON-DIVIDEND DISTRIBUTIONS | 622 | 622 | |
| TWIN LAKE TOT. RET. QP | -133,384 | -133,384 | |
| BW CAPITAL PARTNERS, LP | 13,319 | 13,319 | |
| WATERTON RESIDENTIAL LP | -2,619 | -2,619 | |
| FUGIO XI PE | -1,960 | -1,960 | |
| FUGIO XI VC | 73 | 73 | |
| FUGIO XII PE | -18 | -18 | |
| FUGIO XII VC | 52 | 52 | |
| FUGIO IMPACT | -44 | -44 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE FEDERAL TAXES | 6,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BNY MELLON WEALTH MANAGEMENT (-4110) INVESTMENT | 52,061 | 52,061 | 0 | |
| BNY MELLON WEALTH MANAGEMENT (-4120) INVESTMENT | 1,448 | 1,448 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,838 | 16,054 | 1,784 | |
| FOREIGN TAXES PAID | 4,705 | 4,705 | 0 |