| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | ||
| 883556102 THERMO FISHER SCIENT | 453 | 4,977 |
| 31620M106 FIDELITY NATL INFORM | ||
| 58933Y105 MERCK & CO INC NEW | 3,813 | 8,542 |
| 150870103 CELANESE CORP | 2,825 | 7,014 |
| H84989104 TE CONNECTIVITY LTD | 2,749 | 5,115 |
| 654106103 NIKE INC CL B | ||
| 192446102 COGNIZANT TECH SOLUT | 2,685 | 3,604 |
| 594918104 MICROSOFT CORP | 2,658 | 36,203 |
| 91324P102 UNITEDHEALTH GROUP I | 748 | 10,694 |
| 512807108 LAM RESEARCH CORP CO | 1,216 | 8,519 |
| G5960L103 MEDTRONIC PLC | ||
| 907818108 UNION PACIFIC CORP | 916 | 4,525 |
| 532457108 ELI LILLY & CO COM | 1,228 | 13,581 |
| 867224107 SUNCOR ENERGY INC NE | 6,092 | 10,097 |
| 02079K107 ALPHABET INC CL C | 2,766 | 26,229 |
| 904767704 UNILEVER PLC - ADR | 5,224 | 5,554 |
| 609207105 MONDELEZ INTERNATION | 3,173 | 4,843 |
| 11135F101 BROADCOM INC | 2,680 | 16,055 |
| 891160509 TORONTO DOMINION BK | 5,656 | 5,826 |
| 17275R102 CISCO SYSTEMS INC | 1,814 | 5,369 |
| 87612E106 TARGET CORP | 811 | 3,405 |
| 46625H100 JPMORGAN CHASE & CO | 2,924 | 12,540 |
| 097023105 BOEING CO | 3,924 | 6,188 |
| 94106L109 WASTE MANAGEMENT INC | 3,154 | 6,187 |
| 09247X101 BLACKROCK INC | 2,121 | 5,511 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 871829107 SYSCO CORP | ||
| 75513E101 RTX CORP | 4,395 | 6,525 |
| 56501R106 MANULIFE FINANCIAL C | 4,166 | 8,652 |
| 911312106 UNITED PARCEL SERVIC | 3,456 | 5,611 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 92826C839 VISA INC-CLASS A SHR | 4,775 | 7,349 |
| 89151E109 TOTALENERGIES SE -SP | 7,485 | 10,069 |
| 30303M102 META PLATFORMS INC | 6,425 | 17,143 |
| H2906T109 GARMIN LTD | 3,246 | 6,028 |
| 172967424 CITIGROUP INC. | 5,633 | 8,059 |
| 037833100 APPLE INC | 1,207 | 30,540 |
| 418056107 HASBRO INC | ||
| 09260D107 BLACKSTONE INC | 3,555 | 7,428 |
| 00287Y109 ABBVIE INC | 4,418 | 7,032 |
| 254687106 WALT DISNEY CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| G29183103 EATON CORP PLC | 2,660 | 7,525 |
| 7591EP100 REGIONS FINL CORP NE | 5,512 | 5,691 |
| 00724F101 ADOBE INC | 5,703 | 6,666 |
| 007903107 ADVANCED MICRO DEVIC | 4,010 | 6,651 |
| 437076102 HOME DEPOT INC | 5,334 | 5,852 |
| 580135101 MCDONALDS CORP | 6,502 | 5,861 |
| 855244109 STARBUCKS CORP COM | 4,828 | 3,737 |
| 023135106 AMAZON COM INC COM | 9,162 | 9,469 |
| 032654105 ANALOG DEVICES INC | 5,855 | 5,707 |
| 43300A203 HILTON WORLDWIDE HOL | 5,726 | 5,891 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 22,762 | 20,485 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 226,216 | 211,904 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,516 | 21,947 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,066 | 31,609 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 52,629 | 95,145 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 70,373 | 63,534 |
| 464288281 ISHARES JP MORGAN US | AT COST | 66,233 | 63,175 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 31,560 | 31,900 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,101 | 63,487 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 31,077 | 31,503 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 20,802 | 20,539 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,056 | 1,056 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 755 | 755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 598 | 598 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 73 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 448 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |