| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING & TAX SERVICES | 27,516 | 27,516 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REFRIGERATOR | 2011-08-17 | 201 | 201 | S/L | 5.0000 | ||||
| FOLDING TABLES & CHAIRS | 2012-11-30 | 498 | 498 | 200DB | 7.0000 | ||||
| COMPUTER & MONITOR | 2011-05-13 | 526 | 526 | S/L | 5.0000 | ||||
| FURNITURE | 2011-08-17 | 1,378 | 1,378 | S/L | 7.0000 | ||||
| SHARP MX-B201D COPIER | 2012-04-17 | 1,437 | 1,437 | S/L | 5.0000 | ||||
| SHARP MX-2310U COPIER | 2011-09-28 | 5,201 | 5,201 | S/L | 5.0000 | ||||
| MODEL HOME-FURN & FIXTURES | 2012-07-26 | 46,623 | 46,623 | S/L | 7.0000 | ||||
| BUILDING (MEADOWS) | 2014-12-31 | 3,104,311 | 693,163 | S/L | 39.0000 | 79,598 | |||
| FURN & EQUIPMENT (MEADOWS) | 2014-12-31 | 587,000 | 587,000 | S/L | 7.0000 | ||||
| 2004 CHRYSLER 300 | 2014-12-31 | 5,000 | 5,000 | S/L | 5.0000 | ||||
| 10 TON HEAT PUMP-MEADOWS | 2014-09-01 | 25,300 | 5,811 | S/L | 39.0000 | 649 | |||
| BEAUTY PARLOR FURN/EQUIP UPGRADES | 2015-04-08 | 2,030 | 2,030 | S/L | 7.0000 | ||||
| SURFACE PRO 3 & NETWORK | 2015-04-22 | 12,253 | 12,253 | S/L | 5.0000 | ||||
| IMPAIRMENT LOSS - CIP | 2012-09-01 | ||||||||
| 3 METAL SHELVES | 2001-08-08 | 245 | 245 | S/L | 10.0000 | ||||
| HP COMPUTER, PRINTER & SOFTWARE | 2000-02-01 | 1,314 | 1,314 | S/L | 5.0000 | ||||
| PIANO DISC CFX228 PLAYBACK SYSTEM | 2008-02-12 | 7,800 | 4,030 | S/L | 5.0000 | ||||
| LAUNDRY ROOM EQUIP - WATER HEATER | 2008-06-24 | 10,744 | 2,149 | S/L | 10.0000 | ||||
| CIP-JVT CAPITALIZED INTEREST | 2011-08-31 | 12,718 | |||||||
| CONSTRUCTION IN PROGRESS | 2011-08-31 | 850,979 | |||||||
| LAND (MEADOWS) | 2014-12-31 | 142,669 | |||||||
| WINDOW TREATMENTS | 2016-07-31 | 54,884 | 54,884 | S/L | 7.0000 | ||||
| DINING ROOM CHAIRS | 2016-08-18 | 31,679 | 31,679 | S/L | 7.0000 | ||||
| FINANCE/MARKETING WORKSTATION | 2016-07-12 | 4,797 | 4,797 | S/L | 5.0000 | ||||
| MODEL ROOM 200 HALL | 2016-05-02 | 9,629 | 1,800 | S/L | 39.0000 | 247 | |||
| NORTH LIVING ROOM FURNISHINGS | 2016-04-18 | 6,081 | 6,081 | S/L | 7.0000 | ||||
| 20834 & 20835 EQUIPMENT | 2016-08-25 | 7,556 | 7,556 | S/L | 5.0000 | ||||
| STAMPED PATIO AREA | 2016-05-11 | 12,278 | 6,002 | S/L | 15.0000 | 819 | |||
| HAND RAILS | 2016-05-02 | 16,383 | 3,063 | S/L | 39.0000 | 420 | |||
| LANDSCAPING FRONT ENTRANCE | 2016-06-21 | 2,085 | 1,043 | S/L | 15.0000 | 139 | |||
| 200 WING RENOVATION PROJECT | 2016-08-16 | 13,879 | 2,506 | S/L | 39.0000 | 356 | |||
| BASEBOARD INSTALLATION | 2016-08-31 | 11,705 | 2,113 | S/L | 39.0000 | 301 | |||
| DINING ROOM CEILING REPLACEMENT | 2016-07-13 | 21,430 | 3,915 | S/L | 39.0000 | 550 | |||
| FLOORING PROJECT | 2016-08-24 | 77,834 | 14,053 | S/L | 39.0000 | 1,996 | |||
| 14970 & 14971 BUILDING IMPROVEMENT | 2016-08-25 | 27,630 | 4,989 | S/L | 39.0000 | 708 | |||
| PARKING LOT & ENTRANCE PAVING | 2016-06-16 | 95,311 | 45,538 | S/L | 15.0000 | 6,354 | |||
| FURNITURE | 2016-01-06 | 1,624 | 1,624 | S/L | 7.0000 | ||||
| 2016 FORD VAN | 2016-10-14 | 39,800 | 39,800 | S/L | 5.0000 | ||||
| 2016 FORD VAN MODIFICATIONS | 2017-03-30 | 2,827 | 2,827 | S/L | 5.0000 | ||||
| BUILDING RENOVATIONS | 2017-08-31 | 163,101 | 25,267 | S/L | 39.0000 | 4,182 | |||
| FREEDOM BATHTUB | 2018-05-31 | 10,366 | 10,366 | S/L | 5.0000 | ||||
| SECURITY CAMERA SYSTEM | 2018-06-30 | 11,288 | 11,288 | S/L | 5.0000 | ||||
| WATER HEATER SYSTEM | 2021-07-20 | 33,320 | 4,628 | S/L | 15.0000 | 2,221 | |||
| MAINTENANCE BUILDING | 2020-10-12 | 140,442 | 10,503 | S/L | 39.0000 | 3,601 | |||
| BIPOLAR IONIZATION UNITS | 2020-11-30 | 8,355 | 4,595 | S/L | 5.0000 | 1,671 | |||
| SIDE ENTRY BATHTUB | 2020-09-29 | 8,538 | 4,981 | S/L | 5.0000 | 1,707 | |||
| SAGE WANDER GUARD SYSTEM | 2022-02-04 | 37,000 | 3,906 | S/L | 15.0000 | 2,466 | |||
| FURNITURE | 2021-09-17 | 27,665 | 7,575 | S/L | 7.0000 | 3,952 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,379,963 | 1,379,963 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES & MUTUAL FUNDS | 17,282,940 | 17,282,940 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 333,992 | 333,992 | 333,992 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | FMV | 30,439 | 30,439 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE/EQUIPMENT/VEHICLES | 932,639 | 873,776 | 58,863 | 932,639 |
| BUILDING | 3,756,709 | 924,399 | 2,832,310 | 3,756,709 |
| LAND | 142,669 | 142,669 | 142,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 58,267 | 58,267 | ||
| AUTOMOBILE EXPENSES | 2,628 | 2,628 | ||
| BANK FEES | 328 | 328 | ||
| COMPUTER MAINTENANCE & SOFTWA | 20,735 | 20,735 | ||
| CONTINUING EDUCATION | 5,901 | 5,901 | ||
| CRIMINAL BACKGROUND & DRUG TE | 2,636 | 2,636 | ||
| DUES & SUBSCRIPTIONS | 3,178 | 3,178 | ||
| FIRE PROTECTION | 8,779 | 8,779 | ||
| FLOWERS & DECORATIONS | 4,817 | 4,817 | ||
| FOOD SERVICE | 234,442 | 234,442 | ||
| GARBAGE REMOVAL | 6,480 | 6,480 | ||
| INSURANCE | 136,496 | 5,974 | 130,522 | |
| JANITORIAL SUPPLIES | 14,166 | 14,166 | ||
| JOB RECRUITING | 16,966 | 16,966 | ||
| LAUNDRY & LINEN | 47,006 | 47,006 | ||
| LICENSES | 40 | 40 | ||
| MEALS | 3,119 | 3,119 | ||
| MAINTENANCE SUPPLIES | 30,561 | 30,561 | ||
| NURSING SUPPLIES | 11,843 | 11,843 | ||
| OFFICE SUPPLIES | 9,528 | 9,528 | ||
| PAYROLL SERVICE | 10,702 | 10,702 | ||
| PEST CONTROL | 2,176 | 2,176 | ||
| POSTAGE & COURIERS | 2,027 | 2,027 | ||
| REPAIRS & MAINTENANCE | 50,711 | 50,711 | ||
| RESIDENT ENTERTAINMENT | 3,912 | 3,912 | ||
| SECURITY | 303 | 303 | ||
| TELEPHONE | 4,732 | 4,732 | ||
| UTILITIES & CABLE | 141,295 | 141,295 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERSONAL CARE FACILITY | 1,780,345 | 1,780,345 | |
| MISCELLANEOUS | 1,534 | 1,534 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS HELD | 2,297,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 63,014 | 75,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 105,348 | 105,348 | ||
| PENSION PLAN ADMINISTRATION FEE | 2,169 | 2,169 | ||
| OPERATIONAL ASSESSMENT | 20,000 | 20,000 | ||
| ARCHITECT FEES | 33,865 | 33,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 12,651 | 12,651 | ||
| REAL ESTATE TAXES | 918 | 918 |