| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 17,185 | 12,889 | 4,296 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 249,935 | 249,935 |
| VANGUARD TOTAL BOND MARKET | 360,708 | 360,708 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASHFORD HOSPITALITY TRUST, INC. | 1,420 | 1,420 |
| ASHFORD INC | 449 | 449 |
| BLACKSTONE, INC. | 1,724,749 | 1,724,749 |
| ISHARES CORE MSCI EAFE ETF | 956,549 | 956,549 |
| ISHARES EDG MSCI USA QUALITY FACTOR ETF | 505,412 | 505,412 |
| KKR & CO., INC | 673,005 | 673,005 |
| PEBBLEBROOK HOTEL TRUST | 567,584 | 567,584 |
| VANGUARD LARGE CAP ETF | 273,996 | 273,996 |
| VANGUARD MID CAP ETF | 392,746 | 392,746 |
| GQG PARTNERS EMERGING | 151,465 | 151,465 |
| RBC EMERGING MARKETS | 153,680 | 153,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARES COMMERCIAL REAL ESTATE CORP | FMV | 359,492 | 359,492 |
| ARROWMARK GLOBAL OPPORTUNITY FUND II, LP | FMV | 236,117 | 236,117 |
| ARROWMARK GLOBAL OPPORTUNITY FUND III, LP. | FMV | 231,466 | 231,466 |
| ARROWPOINT GLOBAL OPPORTUNITY FUND, LTD | FMV | 2,632 | 2,632 |
| BLACKSTONE MORTGAGE TRUST INC | FMV | 315,434 | 315,434 |
| CALLODINE OPPORTUNITY FUND | FMV | 280,106 | 280,106 |
| GOLUB CAPITAL PARTNERS INT'L, 11, L.P | FMV | 451,531 | 451,531 |
| GOLUB CAPITAL PARTNERS INT'L, ROLLOVER FUND 2, LP | FMV | 451,385 | 451,385 |
| INSOLVE GLOBAL CREDIT FEEDER FUND V AIV, LP | FMV | 222,333 | 222,333 |
| RLJ LODGING TRUST (REIT) | FMV | 73,784 | 73,784 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND | -3,413 | -3,413 | -3,413 |
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND II | 41,839 | 41,839 | 41,839 |
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND III | 37,147 | 37,147 | 37,147 |
| ORD. INCOME - GOLUB CAPITAL PARTNERS INTERNATIONAL 11 L.P. | 55,122 | 55,122 | 55,122 |
| ORD. INCOME - GOLUB CAPITAL PARTNERS INTERNATIONAL ROLLOVER FUND 2, LP | 54,350 | 54,350 | 54,350 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 1,793,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX CREDIT | 2,874 | 2,874 | 0 | |
| EXCISE TAX | 3,000 | 0 | 0 |