| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC - 2.3% - 06/01/2027 | 2,096 | 1,850 |
| AT&T INC - 4.3% - 02/15/2030 | 49,539 | 40,267 |
| BALL CORP - 5.25% - 07/01/2025 | ||
| BANK OF AMERICA - 3.248%- 10/21/2027 | 19,190 | 17,032 |
| BANK OF AMERICA - 4.2% - 08/26/2024 | ||
| BANK OF AMERICA - 2.299% - 07/21/2032 | 1,676 | 1,640 |
| BANK OF NOVA SCOTIA - 1.35% - 06/24/2026 | 37,675 | 35,162 |
| BP CAPITAL MARKETS - 3.7235 - 11/28/2028 | 37,474 | 32,333 |
| BRISTOL-MYERS SQUIBB - 3.4% - 07/26/2029 | 8,968 | 9,324 |
| BROADCOM INC - 4.11% - 09/15/2028 | 13,260 | 11,578 |
| CHARTER COMMUNICATION-2.8%-04/01/2031 | 41,550 | 32,752 |
| CHARTER COMMUNICATION-4.2%-03/15/2028 | 4,552 | 3,782 |
| CHENIERE CORP CHRISTI-5.875%-03/31/2025 | ||
| CITIGROUP INC - 3.3% - 04/27/2025 | 51,106 | 45,207 |
| CITIGROUP INC - 2.52% - 11/03/2032 | 9,686 | 9,877 |
| COMCAST CORP - 3.15% - 02/15/2028 | 19,392 | 16,915 |
| GENERAL MOTORS FINL - 4.35% - 01/17/2027 | 41,972 | 37,017 |
| GOLDMAN SACHS GROUP-3.85% - 01/26/2027 | 41,531 | 38,666 |
| HCA INC - 5.25% - 06/15/2026 | 42,124 | 35,838 |
| KRAFT HEINTZ FOODS - 3.875% - 05/15/2027 | 27,656 | 27,079 |
| MPLX LP - 4.875% - 12/01/2024 | 49,587 | 43,812 |
| NETFLIX INC - 5.875% - 02/15/2025 | 4,666 | 4,006 |
| ORACLE CORP - 6.25% - 11/09/2032 | 4,242 | 4,242 |
| PACIFIC GAS & ELEC - 2.1% - 08/01/2027 | 41,189 | 37,924 |
| PFIZER INVT ENTER -4.65% - 05/19/2030 | 47,011 | 47,361 |
| SOUTHWEST AIRLINES CO-5.25%-05/04/2025 | 2,249 | 1,991 |
| T MOBILE USA INC - 2.25% - 02/15/2026 | 24,125 | 22,791 |
| UNITEDHEALTH GROUP - 4.5% - 04/15/2033 | 47,307 | 45,962 |
| VERIZON COMMUNICATION-2.55%-03/21/2031 | 51,011 | 42,527 |
| WALT DISNEY CO - 1.75% - 08/30/2024 | ||
| WALT DISNEY CO - 2.65% - 01/13/2031 | 16,576 | 15,738 |
| WELLS FARGO & CO - 3.0% - 10/23/2026 | 50,537 | 43,701 |
| WESTERN DIGITAL - 4.75% - 02/15/2026 | 8,852 | 7,832 |
| SOUTHERN CALIF EDISON CO 5.3%-03/01/2028 | 47,592 | 48,108 |
| ORACLE CORP - 6.15%- 11/09/2029 | 4,167 | 4,186 |
| DISCOVERY COMMUNICATION-3.625%-5/15/2030 | 10,795 | 10,564 |
| BANK OF AMERICA CORP-2.884%- 10/22.2030 | 41,502 | 42,759 |
| CISCO SYSTEMS INC - 4.95%-2/26/2031 | 34,283 | 34,011 |
| BROADCOM INC - 4.3%- 11/15/2032 | 3,507 | 3,746 |
| GOLDMAN SACHS GROUP - 3.102%- 2/24/2033 | 6,657 | 6,849 |
| MORGAN STANLEY - 4.889%- 7/20/2033 | 29,058 | 27,043 |
| CITIGROUP INC - 6.27%- 11/17/2033 | 2,077 | 2,098 |
| AON NORTH AMERICA - 5.45%- 3/1/2034 | 34,024 | 33,920 |
| EVERSOURCE ENERGY- 5.95%- 7/15/2034 | 26,518 | 26,279 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS PER ATTACHED STATEMENT | ||
| STOCKS PER ATTACHED STATEMENT | 6,220,532 | 7,529,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 29,365 | 29,365 | 0 | 0 |
| BANK FEES | 29 | 0 | 0 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10 | 10 | ||
| IRS EXCISE TAX | 7,636 |