| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,645 | 729 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HARD DRIVE | 2014-03-17 | 555 | 555 | 200DB | 5.0000 | ||||
| BOOKCASE | 2014-03-17 | 320 | 320 | 200DB | 7.0000 | ||||
| PRINTER | 2014-10-02 | 1,896 | 1,896 | 200DB | 5.0000 | ||||
| SOFTWARE | 2014-12-02 | 800 | 800 | 200DB | 5.0000 | ||||
| LAPTOP & COMPUTER | 2016-07-01 | 5,565 | 5,565 | 200DB | 5.0000 | ||||
| FURNITURE | 2016-07-01 | 6,308 | 6,027 | 200DB | 7.0000 | 281 | 141 | ||
| BUILDING IMPROVEMENTS | 2017-09-30 | 403,202 | 54,708 | S/L | 39.0000 | 10,338 | 5,169 | ||
| FURNITURE & FIXTURES | 2017-09-30 | 22,857 | 12,571 | S/L | 10.0000 | 2,286 | 1,143 | ||
| THOMPSON FURNITURE | 2017-04-03 | 6,702 | 3,686 | S/L | 10.0000 | 670 | 335 | ||
| BUILDING | 2017-09-30 | 51,218 | 6,949 | S/L | 39.0000 | 1,314 | 657 | ||
| LAND | 2017-09-30 | 4,400 | |||||||
| OFFICE FURNITURE | 2021-10-20 | 1,875 | 281 | S/L | 10.0000 | 188 | 94 | ||
| FLOORING & TILE | 2021-11-01 | 2,289 | 66 | S/L | 39.0000 | 59 | 29 | ||
| CAMERA | 2021-06-30 | 3,763 | 564 | S/L | 10.0000 | 377 | 188 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 341,356 | 326,979 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 621,829 | 928,697 |
| 225,143 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | 357,181 | 366,179 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 507,350 | 109,501 | 397,849 | 499,627 | |
| 4,400 | 4,400 | 4,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | ||||
| CLEANING | 2,600 | 260 | ||
| DUES & SUBSCRIPTIONS | 222 | 22 | ||
| EQUIPMENT RENTAL | 677 | 68 | ||
| INSURANCE | 2,785 | 278 | ||
| INTERNET EXPENSE | 1,656 | 166 | ||
| INVESTMENT FEES | 15,336 | 15,336 | ||
| LANDSCAPING SVCS | 917 | 92 | ||
| MISCELLANEOUS | 70 | 7 | ||
| OFFICE EXPENSE | 1,000 | 100 | ||
| OFFICE SUPPLIES | 3,938 | 394 | ||
| PENALTIES | 37 | |||
| REPAIRS & MAINTENANCE | 6,690 | 669 | ||
| SECURITY | 344 | 34 | ||
| TELEPHONE | 4,631 | 463 | ||
| UTILITIES | 2,984 | 298 | ||
| WEBSITE EXPENSE | 275 | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,566 | 557 | ||
| EMPLOYER FICA | 6,120 | 612 | ||
| FEDERAL UNEMPLOYMENT | 84 | 8 | ||
| 990 PF TAXES | 957 | 957 | ||
| FOREIGN TAX PAID | 389 | 389 | ||
| STATE UNEMPLOYMENT | 34 | 3 | ||
| PRIOR YEAR TAXES |