| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 25,605 | 25,605 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-05-24 | 1,267 | 1,267 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-06-04 | 1,082 | 1,082 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-09-10 | 446 | 446 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-09-20 | 3,780 | 3,780 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-11-08 | 714 | 714 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-11-19 | 143 | 143 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2006-12-15 | 4,734 | 4,734 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2007-07-10 | 71 | 71 | S/L | 5.0000 | ||||
| PRINTER | 2006-12-15 | 1,140 | 1,140 | S/L | 5.0000 | ||||
| TELEPHONE EQUIPMENT | 2006-12-15 | 10,571 | 10,571 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2008-01-10 | 529 | 529 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2008-02-06 | 1,696 | 1,696 | S/L | 10.0000 | ||||
| OFFICE FURNITURE - CARPET | 2008-08-04 | 406 | 406 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2008-10-14 | 86 | 86 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2008-11-12 | 331 | 331 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2008-11-12 | 146 | 146 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2008-12-02 | 64 | 64 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2008-12-11 | 64 | 64 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2010-02-28 | 15,422 | 15,422 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2011-05-18 | 2,547 | 2,547 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2011-09-01 | 2,161 | 2,161 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-05-14 | 4,388 | 4,388 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-05-18 | 1,490 | 1,490 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-06-25 | 3,324 | 3,324 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-07-10 | 1,525 | 1,525 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-12-11 | 401 | 401 | S/L | 3.0000 | ||||
| LAND - MAIN STREET | 2014-05-14 | 55,000 | |||||||
| BUILDING - MAIN (W/IMPRV) | 2014-05-14 | 878,905 | 194,394 | S/L | 39.0000 | 22,536 | |||
| OFFICE FURN (MAIN ST) | 2014-06-01 | 61,978 | 53,197 | S/L | 10.0000 | 6,198 | |||
| OFFICE EQUIP | 2015-06-01 | 6,394 | 6,394 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2017-11-08 | 11,272 | 11,272 | 200DB | 5.0000 | ||||
| COMPUTER | 2018-11-14 | 1,845 | 1,845 | 200DB | 5.0000 | ||||
| HVAC UNIT | 2020-07-17 | 6,258 | 6,258 | S/L | 15.0000 | ||||
| '21 GMC SIERRA VIN 4735 | 2021-01-08 | 67,482 | 34,600 | 200DB | 5.0000 | 9,800 | |||
| SOFTWARE/NETWORK UPGRADE | 2023-02-09 | 7,679 | 3.0000 | 6,612 | |||||
| 0FFICE FURN PLAQUE | 2023-12-19 | 5,300 | 200DB | 7.0000 | 4,278 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-04044 NEUBERGER | 1,117,665 | 1,073,319 |
| MERRILL LYNCH - LOOMIS SAYLES | 2,092,001 | 1,769,942 |
| GOLDMAN SACHS - CORP FIXED INC | 3,774,152 | 3,669,847 |
| FAB TRUST - C63891910 | 360,887 | 360,887 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-02041 CXO OPTION | 90,108 | 935,226 |
| MERRILL LYNCH - 7EG-02042 PIA MNGED | 5,155,317 | 7,610,856 |
| MERRILL LYNCH - 7EG-02019 DIV PORT | 2,621,849 | 4,043,828 |
| GOLDMAN SACHS - BROKERAGE | 13,271 | 13,277 |
| GOLDMAN SACHS - ADVISORY BROK II | 4,276,908 | 6,348,226 |
| GOLDMAN SACHS - GANNETT WELSH | 630,656 | 830,269 |
| GOLDMAN SACHS - EAGLE DYNAMIC | 1,299,699 | 2,061,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BP NATURAL GAS | AT COST | ||
| BP NATURAL GAS II | AT COST | 1,377,574 | 1,377,574 |
| BP OFFSHORE HOLDING II | AT COST | 220,771 | 220,771 |
| BP OFFSHORE HOLDINGS | AT COST | 1,645 | 1,644 |
| ENCAP ENERGY CAPITAL FUND VIII | AT COST | 5,296,763 | 5,296,763 |
| ENCAP ENERGY IX | AT COST | 1,151,356 | 1,151,356 |
| ENCAP ENERGY X | AT COST | 311,890 | 311,890 |
| ENCAP FLATROCK | AT COST | 80,569 | 80,569 |
| MERRILL LYNCH - 7EG-02040 ALTERNATIV | AT COST | ||
| NGP NATURAL RESOURCES | AT COST | 80,889 | 80,889 |
| PENNY BACKER III | AT COST | 3,724 | 3,724 |
| PENNYBACKER IV | AT COST | 140,505 | 140,505 |
| PENNYBACKER V | AT COST | 546,914 | 546,914 |
| QID NGL | AT COST | ||
| CIBOLA ENERGY PARTNERS | AT COST | 571,266 | 571,266 |
| ROUNDING ADJ | AT COST | 2 | 2 |
| DESERT PARTNERS VII LP | AT COST | 82,861 | 82,861 |
| SI VTR MF, LP | AT COST | 124,324 | 124,324 |
| SI SILICON BEACH HOTEL | AT COST | ||
| TORTUGA HOLDINGS LLC | AT COST | 151,531 | 151,531 |
| WALKING WITH HERB | AT COST | 1,893 | 1,893 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS/FURN&FIX/AUTO | 1,105,640 | 415,913 | 689,727 | 1,105,640 |
| LAND | 55,000 | 55,000 | 55,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLF FUNDRAISER | ||||
| TOURNAMENT EXPENSE | 94,746 | 94,746 | ||
| EXPENSES | ||||
| ADVERTISING | 21,380 | 21,380 | ||
| AUTO EXPENSE | 5,095 | 5,095 | ||
| COMMUNITY SERVICE PROGRAM | 129 | 129 | ||
| DUES/SUBSCRIPTION | 2,611 | 2,611 | ||
| EQUIPMENT LEASE | 3,377 | 3,377 | ||
| EVENT SPONSOR | 77,765 | 77,765 | ||
| GRADUATION INCENTIVE | 8,250 | 8,250 | ||
| INSURANCE | 10,246 | 10,246 | ||
| INVESTMENT/ADVISORY FEES | 159,369 | 159,369 | ||
| MISC. | 744 | 744 | ||
| NEW SCHOLAR ORIENTATION | 17,993 | 17,993 | ||
| OFFICE EXPENSE | 7,324 | 7,327 | ||
| POSTAGE | 4,204 | 4,204 | ||
| REPAIRS & MAINTENANCE | 5,786 | 5,786 | ||
| SCHOLARSHIP MENTORING PROGRAM | 7,580 | 7,580 | ||
| SPONSORSHIP | 1,000 | 1,000 | ||
| STORAGE RENTAL | 1,708 | 1,708 | ||
| SUPPLY | 6,336 | 6,336 | ||
| WEB SITE EXPENSE | 9,594 | 9,594 | ||
| OVER/SHORT ROUNDING | 1 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER BROKERAGE DIV/INT BOOKS | 21,629 | 21,629 | 21,629 |
| RENT | 6,400 | 6,400 | 6,400 |
| PASSTHROUGH INV INC(LOSS) | 587,992 | 587,992 | 587,992 |
| OTHER INVEST INCOME BROK/K-1 | 39,913 | 39,913 | 39,913 |
| ENCAP FLATROCK | -44,681 | -44,681 | |
| BP NATURAL GAS PTNRS | 1,860,257 | 1,860,257 | |
| NGP | 57,648 | 57,648 | |
| ENCAP ENERGY IX | 617,130 | 617,130 | |
| ENCAP ENERGY X | 713,183 | 713,183 | |
| PENNYBACKER III | -2,646 | -2,646 | |
| PENNYBACKER IV | -10,754 | -10,754 | |
| PENNYBACKER V | -16,617 | -16,617 | |
| BP NATURAL GAS PATNRS II | -106,261 | -106,261 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P GM FINANCIAL | 36,144 | 24,153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | ||||
| PROPERTY TAX | ||||
| SECTION 4940 | 138,270 | 138,270 |