| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,000 | 4,000 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2000-12-31 | 22,518 | 22,518 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2001-05-31 | 13,199 | 13,199 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2001-05-31 | 104,791 | 104,791 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-05-31 | 62,267 | 62,267 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-05-31 | 1,440 | 1,440 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-06-15 | 36,027 | 36,027 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-01-01 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-05-31 | 119,590 | 119,590 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2002-12-31 | 21,889 | 21,889 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2003-12-31 | 27,597 | 27,597 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2004-12-31 | 9,396 | 9,396 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2004-12-31 | 20,063 | 20,063 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2004-12-31 | 9,962 | 9,962 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2007-12-31 | 193,470 | 193,470 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2010-12-31 | 6,067 | 6,067 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2011-12-31 | 43,675 | 43,675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2013-12-31 | 15,740 | 15,740 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-12-31 | 3,646 | 3,646 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2014-12-31 | 30,823 | 30,823 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2014-12-31 | 2,900 | 2,900 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2015-12-31 | 18,260 | 18,260 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2017-12-31 | 2,368 | 2,368 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2018-04-01 | 388 | 351 | SL | 5.000000000000 | 19 | 0 | 19 | |
| COMPUTER EQUIPMENT | 2019-11-20 | 2,281 | 1,425 | SL | 5.000000000000 | 456 | 0 | 456 | |
| IPAD | 2020-11-05 | 1,761 | 763 | SL | 5.000000000000 | 352 | 0 | 352 | |
| LAB EQUIPMENT | 2020-04-07 | 3,958 | 1,554 | SL | 7.000000000000 | 565 | 0 | 565 | |
| FACILITY IMPROVEMENTS | 2020-05-20 | 22,104 | 3,808 | SL | 15.000000000000 | 1,474 | 0 | 1,474 | |
| INTERNAL HARD DRIVES X5 | 2021-01-13 | 825 | 330 | SL | 5.000000000000 | 165 | 0 | 165 | |
| COMPUTER EQUIPMENT | 2021-03-19 | 85 | 30 | SL | 5.000000000000 | 17 | 0 | 17 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 22,518 | 22,518 | 0 | |
| COMPUTER | 13,199 | 13,199 | 0 | |
| LAB EQUIPMENT | 104,791 | 104,791 | 0 | |
| OFFICE EQUIPMENT | 62,267 | 62,267 | 0 | |
| FURNITURE | 1,440 | 1,440 | 0 | |
| FURNITURE | 36,027 | 36,027 | 0 | |
| FURNITURE | 200 | 200 | 0 | |
| OFFICE EQUIPMENT | 119,590 | 119,590 | 0 | |
| LAB EQUIPMENT | 21,889 | 21,889 | 0 | |
| LAB EQUIPMENT | 27,597 | 27,597 | 0 | |
| FURNITURE | 9,396 | 9,396 | 0 | |
| LAB EQUIPMENT | 20,063 | 20,063 | 0 | |
| OFFICE EQUIPMENT | 9,962 | 9,962 | 0 | |
| LAB EQUIPMENT | 193,470 | 193,470 | 0 | |
| LAB EQUIPMENT | 6,067 | 6,067 | 0 | |
| LAB EQUIPMENT | 43,675 | 43,675 | 0 | |
| LAB EQUIPMENT | 15,740 | 15,740 | 0 | |
| COMPUTER | 3,646 | 3,646 | 0 | |
| COMPUTER | 2,900 | 2,900 | 0 | |
| LAB EQUIPMENT | 18,260 | 18,260 | 0 | |
| COMPUTER | 2,368 | 2,368 | 0 | |
| COMPUTER | 388 | 370 | 18 | |
| COMPUTER EQUIPMENT | 2,281 | 1,881 | 400 | |
| IPAD | 1,761 | 1,115 | 646 | |
| LAB EQUIPMENT | 3,958 | 2,119 | 1,839 | |
| FACILITY IMPROVEMENTS | 22,104 | 5,282 | 16,822 | |
| INTERNAL HARD DRIVES X5 | 825 | 495 | 330 | |
| COMPUTER EQUIPMENT | 85 | 47 | 38 |
| Item No. | 1 |
|---|---|
| Lender's Name | JANET DENLINGER |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 2008173 |
| Balance Due | 2008173 |
| Date of Note | 2020-01 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 57,387 | 57,387 | 57,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAB FEES & EXPENSES | 26 | 0 | 0 | 26 |
| SUPPLIES | 1,620 | 0 | 0 | 1,620 |
| DUES & SUBSCRIPTIONS | 59 | 0 | 0 | 59 |
| POSTAGE & SHIPPING | 1,418 | 0 | 0 | 1,418 |
| IT SERVICES | 13,364 | 0 | 0 | 13,364 |
| GENERAL & ADMINISTRATIVE | 884 | 0 | 0 | 884 |
| INSURANCE | 4,948 | 0 | 0 | 4,948 |
| PAYROLL CHARGES | 3,931 | 0 | 0 | 3,931 |
| EQUIPMENT & SOFTWARE | 6,930 | 0 | 0 | 6,930 |
| EXPENSE REIMBURSEMENT | -59,522 | 0 | 0 | -59,522 |
| INVESTMENT FEES | 342 | 342 | 0 | 0 |
| MEMBERSHIP DUES | 490 | 0 | 0 | 490 |
| AMORTIZATION | 98,042 | 0 | 98,042 | 0 |
| STORAGE | 1,400 | 0 | 0 | 1,400 |
| PROJECT | 1,557 | 0 | 0 | 1,557 |
| PAYMENT REIMBURSEMENT | -441 | 0 | 0 | -441 |
| Description | Amount |
|---|---|
| CHANGE IN NET ASSETS | 75,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 9,917 | 3,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 30,309 | 0 | 0 | 30,309 |
| 401K ADMINISTRATION FEES | 893 | 0 | 0 | 893 |
| Name | Address |
|---|---|
| JANET DENLINGER |
17 ANNETT AVENUE EDGEWATER,NJ07020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,836 | 0 | 0 | 13,836 |
| TAXES | 350 | 0 | 0 | 350 |