| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marley Management-990T | 127,666 | 0 | 0 | 0 |
| Marley Management-Direct&SMLLCs | 354,265 | 354,265 | 0 | 0 |
| Marley Management-KEMFDN Exempt | 99,264 | 0 | 0 | 99,264 |
| Contractor | Explanation |
|---|---|
| Marley Management Company | The amount paid to Marley Management Corporation (MMC) in 2023 by The Kemper & Ethel Marley Foundation (KEMFDN)is for certain professional services provided to KEMFDN. MMC Paid $225,999 in compensation, pension and insurance to the officers listed in Part VII, for services provided to the Foundation. All payments are made for services rendered in accordance with Treasury Regulation section 53.4941(d)-3. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| KFTCCI-LT-T-CaveCreekSS | 2022-01 | Purchase | 2023-12 | 4,169,228 | Cost | 4,169,228 | ||||
| KFSBGI-LT-T-SignalButte | 2022-01 | Purchase | 2023-12 | 3,461,115 | Cost | 3,461,115 | ||||
| KEMFRL-1231 Gain-T-MCC | 2022-01 | Purchase | 2023-12 | 403 | Cost | 403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Robeco-Boston-Equity | 15,368,696 | 21,556,611 |
| Times Square-Small Cap | 16,325,074 | 19,191,164 |
| Goldman Sachs-Lg.Cap.Growth | 9,969,069 | 19,140,412 |
| Mondrian-International Value | 18,552,317 | 19,456,858 |
| William Blair-International Growth | 23,450,678 | 19,878,831 |
| JPM-LSVQX_xx8517 | 17,405,439 | 23,298,182 |
| KFCGFL-Inv Vanguard S&P 500 Index Fund | 815,016 | 1,311,274 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,924,160 | 2,924,160 | 20,798,707 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEMFDC-Inv in KEMF-DCL LLC | FMV | 226,252 | 68,777 |
| KEMFRL-Inv in MarleyCattleCompany LLP | FMV | 245,748 | 661,638 |
| KEMMRI-Inv in McCartney Ranch LLC | FMV | 3,137,322 | 13,699,354 |
| KEMVRI-Inv in Ventanna Ranch LLC | FMV | 1,013,557 | 610,557 |
| KEMHRI-Inv in Hawes & Riggs LLC | FMV | 917,178 | 524,918 |
| KEMTIL-Inv in TuscanoD&G LLC | FMV | 71,525 | |
| KF303I-Inv in EH 303 & Glendale LLC | FMV | 8,641 | 202,064 |
| KFWPIN-Inv in Westpark LLCs | FMV | 17,087,985 | 24,956,097 |
| KEMFIL-Inv in Marley Park Deed of Trust | FMV | 8,364 | 77,814 |
| KEMFMC-Inv in Freeport Deed of Trust | FMV | 862,671 | 862,671 |
| KFSHWD-Inv in Sherwood LLC | FMV | 7,612,297 | 3,976,779 |
| KFWWIN-Inv in Westwind LLCs | FMV | 21,401,850 | 18,569,826 |
| KFBCPI-Inv in Biltmore Corp Park LLC | FMV | 4,674,576 | 3,431,475 |
| KFEHF1-Inv in EH PP Funding Invs | FMV | 5,232,260 | 5,232,260 |
| KF25PI-Inv in 25P SelfStorage | FMV | 3,555,135 | 3,538,927 |
| KFGDCF-Inv in GDC Funding Inv | FMV | ||
| KFSBGS-Inv in Signal Butte Guadalupe SS | FMV | ||
| KFTCCI-Inv in GDCSLL SS | FMV | ||
| KFEMIT-Inv in Lincoln Circle | FMV | 556,325 | 1,304,325 |
| KFSRIL-Inv in SilverRock | FMV | 8,030,830 | 7,486,383 |
| KFQCCI-Inv in QuailCaveCreek | FMV | 5,194,264 | 5,194,026 |
| KFTAPF-Inv in Dove Valley | FMV | ||
| KFCVIN-Inv in CountryVillas | FMV | 631,259 | 1,653,881 |
| MNMINV-Inv In WALH Partnerships | FMV | 5,785,270 | 23,188,676 |
| KFSILL-Inv in SoraOnRose | FMV | 1,676,562 | 1,657,358 |
| KFGVIL-Inv in GrandVillage | FMV | 1,301,018 | 3,887,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fennemore Craig-DIrect&SMLLCs | 23,711 | 2,235 | 0 | 21,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets-BookTaxDiff-KFCVIN | 903,062 | 844,302 | |
| Other Assets-BookTaxDiff-KFGVIL | 2,369,149 | 2,103,037 | |
| Other Assets-Furniture,Bronze,Fine Art | 149,324 | 149,324 | 149,326 |
| Description | Amount |
|---|---|
| Decrease in Future Grant Committment | 6,142,715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues, Subs, Pubs | 40,773 | 30,348 | 10,426 | |
| Grazing Fee | 18,827 | 18,827 | ||
| Insurance-Property & Umbrella | 23,634 | 23,634 | ||
| Lincoln House Expenses | 5,405 | 5,405 | ||
| LLC Amortization During SS Contruction | 46,524 | 46,524 | ||
| LLC Portfolio Expenses | 246,763 | 216,746 | ||
| LLC SS Construction Utility Expenses | 15,577 | 15,577 | ||
| Misc NonDed Exp SMLLC K-1s-Div 007 | 775 | 6 | ||
| Office Supplies | 18 | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KEMFDCResSLGlfOrdLos-990T | -7,905 | ||
| KEMF-Ranch-Exempt | 682 | ||
| KEMF-Ranch-OrdInc-To990T | 31,214 | ||
| KF303IOthrPortfolioInc | 25,905 | 25,905 | |
| KFEHF1-OthrPortfolioInc | -36,948 | -36,948 | |
| KFSherwoodOthrPortInc | 8,172 | 8,172 | |
| KFSRILOthrPortfolioInc | 28,791 | 28,791 | |
| KFWPINvOthrPortfolioLoss | -856 | -856 | |
| KFWWINvOthrPortfolioInc | 105 | 105 | |
| MNMINVOtherPortfolioInc-990T | 99,305 | ||
| MNMINVOthrPortfolioInc | 368,707 | 368,707 | |
| Mondrian-PortfolioInc | 114,240 | 114,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Chase-Custodian Fees | 39,780 | 39,780 | 0 | 0 |
| Consulting-Software | 360 | 0 | 0 | 360 |
| InvConsultants-Callan,Everest | 77,146 | 77,146 | 0 | 0 |
| MMC-PublicInvesting-NB | 49,845 | 49,845 | 0 | 0 |
| MMC-RE & Property Mgt.-PP K-1 | 262,630 | 231,253 | 0 | 0 |
| MMC-RE Mgt;Acctg;Grant Mgt. | 440,745 | 0 | 0 | 440,745 |
| Money Manager-Boston | 132,555 | 132,555 | 0 | 0 |
| Money Manager-Goldman Sachs | 91,040 | 91,040 | 0 | 0 |
| Money Manager-Mondrian | 130,354 | 130,354 | 0 | 0 |
| Money Manager-Time Square | 166,520 | 166,520 | 0 | 0 |
| SMLLC PP Inv Fee-Everest/Garrett | 75,002 | 75,002 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 225,000 | |||
| Foreign Taxes-Money Mgrs | 70,902 | 70,902 | ||
| Payroll Taxes | 3,773 | 1,887 | 1,886 | |
| Property Taxes-Real Estate-990PF | 36,294 | 36,294 | ||
| UBIT Income Taxes-990T | 1,229,000 |