| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,510 | 1,510 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YAQ2 ABBVIE INC | 11,087 | 9,838 |
| 693475AZ8 PNC FINANCIAL SERVIC | 5,408 | 4,387 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 9128283W8 US TREASURY NOTE | 30,754 | 28,286 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,567 | 9,545 |
| 437076BM3 HOME DEPOT INC | 15,521 | 14,456 |
| 06051GGA1 BANK OF AMERICA CORP | 20,735 | 18,916 |
| 961214DW0 WESTPAC BANKING CORP | 9,931 | 9,509 |
| 9128286T2 US TREASURY NOTE 2.3 | 30,407 | 27,396 |
| 254687FL5 WALT DISNEY COMPANY/ | 10,298 | 8,691 |
| 036752AB9 ANTHEM INC | 15,286 | 14,338 |
| 548661DY0 LOWE'S COS INC | 9,473 | 8,165 |
| 61746BEF9 MORGAN STANLEY | 11,136 | 9,642 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,518 | 19,059 |
| 9128286A3 US TREASURY NOTE | 35,055 | 33,804 |
| 38148LAE6 GOLDMAN SACHS GROUP | 20,841 | 19,674 |
| 14040HBN4 CAPITAL ONE FINANCIA | 11,254 | 9,604 |
| 9128286X3 US TREASURY NOTE | 25,397 | 23,807 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 166764BW9 CHEVRON CORP | 10,322 | 9,681 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 06367WMQ3 BANK OF MONTREAL | ||
| 42824CBJ7 HP ENTERPRISE CO | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 19,660 | 17,646 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 912828U24 US TREASURY NOTE 2.0 | 28,547 | 28,231 |
| 912828M56 US TREASURY NOTE | 25,619 | 24,107 |
| 9128284F4 US TREASURY NOTE | 19,692 | 19,623 |
| 78016EZQ3 ROYAL BANK OF CANADA | 10,001 | 9,289 |
| 20030NCT6 COMCAST CORP | 5,983 | 4,840 |
| 9128285M8 US TREASURY NOTE | 25,458 | 23,739 |
| 91282CBL4 US TREASURY NOTE | 33,228 | 28,622 |
| 912828V23 US TREASURY NOTE | ||
| 120568BB5 BUNGE LTD FINANCE CO | 9,304 | 9,564 |
| 31428XCD6 FEDEX CORP | 8,517 | 8,468 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 023135CH7 AMAZON.COM INC | 9,326 | 9,184 |
| 037833EV8 APPLE INC | 10,005 | 9,857 |
| 9128282R0 US TREASURY NOTE | 28,219 | 28,030 |
| 91282CDY4 US TREASURY NOTE 1.8 | 30,594 | 29,381 |
| 91282CGQ8 US TREASURY NOTE | 35,386 | 34,367 |
| 92343VGJ7 VERIZON COMMUNICATIO | 9,192 | 9,346 |
| 256677AP0 DOLLAR GENERAL CORP | 10,045 | 9,942 |
| 26441CBT1 DUKE ENERGY CORP | 9,509 | 9,351 |
| 458140CA6 INTEL CORP | 9,548 | 9,365 |
| 91282CJJ1 US TREASURY NOTE | 10,288 | 10,092 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | ||
| 037833100 APPLE INC | 28,593 | 157,965 |
| 22160K105 COSTCO WHOLESALE COR | 16,930 | 77,349 |
| 09857L108 BOOKING HOLDINGS INC | 19,363 | 39,615 |
| 532457108 ELI LILLY & CO COM | 11,058 | 90,538 |
| 92826C839 VISA INC-CLASS A SHR | 15,703 | 22,310 |
| 09247X101 BLACKROCK INC | 18,335 | 27,556 |
| 89151E109 TOTALENERGIES SE -SP | 25,995 | 33,340 |
| 02079K107 ALPHABET INC CL C | 32,780 | 128,394 |
| 58933Y105 MERCK & CO INC NEW | 24,012 | 39,616 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 904767704 UNILEVER PLC - ADR | ||
| 150870103 CELANESE CORP | 21,428 | 26,978 |
| 285512109 ELECTRONIC ARTS INC | 14,952 | 20,900 |
| 891160509 TORONTO DOMINION BK | 11,690 | 10,992 |
| 097023105 BOEING CO | 35,097 | 22,751 |
| 68622V106 ORGANON & CO | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 512807108 LAM RESEARCH CORP CO | 9,401 | 53,243 |
| 172967424 CITIGROUP INC. | 21,517 | 19,038 |
| 609207105 MONDELEZ INTERNATION | 16,167 | 19,632 |
| 46625H100 JPMORGAN CHASE & CO | 22,713 | 59,060 |
| G29183103 EATON CORP PLC | 25,271 | 58,007 |
| 09260D107 BLACKSTONE INC | 10,576 | 24,760 |
| 931142103 WALMART INC | ||
| 883556102 THERMO FISHER SCIENT | 7,432 | 13,825 |
| 56501R106 MANULIFE FINANCIAL C | 29,360 | 41,793 |
| 30303M102 META PLATFORMS INC | 20,731 | 37,817 |
| 87612E106 TARGET CORP | 5,851 | 14,804 |
| 91324P102 UNITEDHEALTH GROUP I | 14,133 | 47,361 |
| 594918104 MICROSOFT CORP | 37,987 | 179,674 |
| H2906T109 GARMIN LTD | 17,439 | 20,365 |
| 75513E101 RTX CORP | 21,874 | 26,704 |
| 911312106 UNITED PARCEL SERVIC | 14,921 | 20,528 |
| G5960L103 MEDTRONIC PLC | ||
| 192446102 COGNIZANT TECH SOLUT | 11,588 | 12,580 |
| 166764100 CHEVRON CORP | 1,521 | 2,346 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 17275R102 CISCO SYSTEMS INC | 16,571 | 17,674 |
| 418056107 HASBRO INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 254687106 WALT DISNEY CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 009126202 AIR LIQUIDE - ADR | ||
| 907818108 UNION PACIFIC CORP | 16,846 | 22,626 |
| 94106L109 WASTE MANAGEMENT INC | 10,197 | 18,134 |
| H84989104 TE CONNECTIVITY LTD | 4,676 | 7,522 |
| 11135F101 BROADCOM INC | 17,477 | 96,332 |
| 00287Y109 ABBVIE INC | 14,430 | 23,155 |
| 007903107 ADVANCED MICRO DEVIC | 14,532 | 24,332 |
| 032095101 AMPHENOL CORP CL A | 5,999 | 10,644 |
| 040413106 ARISTA NETWORKS INC | 2,592 | 7,010 |
| 04247X102 ARMSTRONG WORLD INDU | 2,804 | 4,190 |
| 084423102 BERKLEY W R CORP | 5,877 | 6,208 |
| 11271J107 BROOKFIELD CORP | ||
| 113004105 BROOKFIELD ASSET MAN | 4,554 | 4,604 |
| 115236101 BROWN & BROWN INC | 7,775 | 12,339 |
| 115637209 BROWN FORMAN CORP CL | 6,858 | 5,183 |
| 12514G108 CDW CORP/DE | 6,648 | 8,506 |
| 142339100 CARLISLE COS INC | 6,132 | 10,941 |
| 143130102 CARMAX INC | 6,864 | 8,067 |
| 217204106 COPART INC COM | 5,938 | 11,374 |
| 256746108 DOLLAR TREE INC | 12,325 | 8,755 |
| 302130109 EXPEDITORS INTL WASH | 3,616 | 4,368 |
| 339750101 FLOOR & DECOR HOLDIN | 4,896 | 6,959 |
| 366651107 GARTNER INC | 11,720 | 16,166 |
| 37637Q105 GLACIER BANCORP INC | 2,887 | 2,426 |
| 437076102 HOME DEPOT INC | 13,189 | 13,770 |
| 50540R409 LABORATORY CRP OF AM | ||
| 530307305 LIBERTY BROADBAND CO | 7,155 | 4,824 |
| 531229854 LIBERTY FORMULA ONE | ||
| 55306N104 MKS INSTRS INC | 4,142 | 8,096 |
| 570535104 MARKEL HOLDINGS | ||
| 595017104 MICROCHIP TECHNOLOGY | 2,082 | 2,837 |
| 60786M105 MOELIS & CO | 6,011 | 8,131 |
| 693718108 PACCAR INC | 7,060 | 10,912 |
| 743315103 PROGRESSIVE CORP OHI | ||
| 778296103 ROSS STORES INC | 9,397 | 14,968 |
| 867224107 SUNCOR ENERGY INC NE | 22,182 | 24,765 |
| 874054109 TAKE-TWO INTERACTIVE | ||
| 885160101 THOR INDS INC | 3,401 | 3,925 |
| 941848103 WATERS CORP | 5,571 | 5,802 |
| G0450A105 ARCH CAPITAL GROUP L | 12,565 | 21,893 |
| 00724F101 ADOBE INC | 16,990 | 16,666 |
| 229899109 CULLEN FROST BANKERS | 2,519 | 2,439 |
| 43300A203 HILTON WORLDWIDE HOL | 21,330 | 21,820 |
| 504922105 LABCORP HOLDINGS INC | 7,102 | 7,123 |
| 531229755 LIBERTY MEDIA CORP-L | 5,479 | 6,322 |
| 580135101 MCDONALDS CORP | 16,801 | 15,290 |
| 855244109 STARBUCKS CORP COM | 16,995 | 13,624 |
| 879360105 TELEDYNE TECHNOLOGIE | 5,722 | 5,432 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74340W103 PROLOGIS INC | AT COST | 11,304 | 24,933 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 131,001 | 154,223 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 72,198 | 250,132 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74256W485 PRINCIPAL PREFERRED | |||
| 904504479 UNDISC MGRS BEHAV VA | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 137,000 | 140,300 |
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 46429B366 ISHARES CMBS ETF | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 464287150 ISHARES CORE S&P TOT | |||
| 381430107 GOLDMAN SACHS ACTIVE | |||
| 922908629 VANGUARD MIDCAP VIPE | |||
| 38147X317 GLDMN SCHS COMM STRA | |||
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 125,000 | 125,747 |
| 464287325 ISHARES GLOBAL HEALT | |||
| 56166Y404 TORTOISE MLP & PIPEL | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 90,009 | 97,406 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 115,000 | 114,173 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 75,000 | 92,042 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 65,000 | 64,243 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 25,008 | 25,163 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 32 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 87 |
| PY PURCHASE OF ACCRUED INTEREST | 376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,711 | 3,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,982 | 1,982 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 468 | 0 | 0 |