| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | ||
| 89151E109 TOTALENERGIES SE -SP | 7,072 | 10,669 |
| 02079K107 ALPHABET INC CL C | 5,520 | 29,897 |
| 150870103 CELANESE CORP | 4,299 | 7,824 |
| G5960L103 MEDTRONIC PLC | ||
| 11135F101 BROADCOM INC | 3,130 | 17,661 |
| 75513E101 RTX CORP | 5,528 | 7,429 |
| 097023105 BOEING CO | 5,051 | 6,916 |
| 09260D107 BLACKSTONE INC | 3,983 | 8,542 |
| 192446102 COGNIZANT TECH SOLUT | 3,574 | 4,216 |
| H2906T109 GARMIN LTD | 3,808 | 6,680 |
| 126650100 CVS HEALTH CORPORATI | ||
| 904767704 UNILEVER PLC - ADR | 5,093 | 5,884 |
| 532457108 ELI LILLY & CO COM | 1,308 | 14,486 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 58933Y105 MERCK & CO INC NEW | 4,857 | 9,780 |
| 907818108 UNION PACIFIC CORP | 2,423 | 5,204 |
| 00287Y109 ABBVIE INC | 4,329 | 7,032 |
| 609207105 MONDELEZ INTERNATION | 3,603 | 5,497 |
| 871829107 SYSCO CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,335 | 12,222 |
| 512807108 LAM RESEARCH CORP CO | 1,524 | 9,584 |
| 654106103 NIKE INC CL B | ||
| 172967424 CITIGROUP INC. | 5,375 | 9,138 |
| 46625H100 JPMORGAN CHASE & CO | 2,913 | 13,551 |
| H84989104 TE CONNECTIVITY LTD | 2,674 | 5,867 |
| 30303M102 META PLATFORMS INC | 6,971 | 18,656 |
| 56501R106 MANULIFE FINANCIAL C | 4,788 | 8,998 |
| 09247X101 BLACKROCK INC | 2,593 | 6,299 |
| G29183103 EATON CORP PLC | 2,993 | 8,466 |
| 891160509 TORONTO DOMINION BK | 6,767 | 6,650 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 254687106 WALT DISNEY CO | ||
| 883556102 THERMO FISHER SCIENT | 526 | 6,083 |
| 911312106 UNITED PARCEL SERVIC | 4,304 | 5,748 |
| 94106L109 WASTE MANAGEMENT INC | 3,707 | 7,040 |
| 867224107 SUNCOR ENERGY INC NE | 6,769 | 12,078 |
| 418056107 HASBRO INC | ||
| 17275R102 CISCO SYSTEMS INC | 2,566 | 6,224 |
| 594918104 MICROSOFT CORP | 2,403 | 41,119 |
| 285512109 ELECTRONIC ARTS INC | ||
| 92826C839 VISA INC-CLASS A SHR | 5,158 | 8,399 |
| 037833100 APPLE INC | 6,253 | 36,437 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 87612E106 TARGET CORP | 1,018 | 3,849 |
| 7591EP100 REGIONS FINL CORP NE | 5,225 | 5,431 |
| 00724F101 ADOBE INC | 6,160 | 7,222 |
| 007903107 ADVANCED MICRO DEVIC | 4,294 | 7,299 |
| 437076102 HOME DEPOT INC | 6,003 | 6,541 |
| 580135101 MCDONALDS CORP | 7,409 | 6,626 |
| 855244109 STARBUCKS CORP COM | 5,954 | 4,593 |
| 023135106 AMAZON COM INC COM | 10,097 | 10,436 |
| 032654105 ANALOG DEVICES INC | 6,324 | 6,163 |
| 43300A203 HILTON WORLDWIDE HOL | 6,346 | 6,546 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,623 | 28,564 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 402,302 | 364,207 |
| 464287655 ISHARES RUSSELL 2000 | |||
| REG044564 320.00 ACRE HENRY CN | AT COST | 704,000 | 4,000,000 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 59,139 | 111,366 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,129 | 27,649 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 166,320 | 148,457 |
| 464288281 ISHARES JP MORGAN US | AT COST | 72,152 | 68,484 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 28,400 | 28,030 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,851 | 82,810 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 27,040 | 27,377 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 28,635 | 28,142 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 394 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 | |
| Rent and Royalty Expense | 11,431 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 858 | 858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 627 | 627 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,206 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |