| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | 4,360 | 2,638 |
| 872540109 TJX COMPANIES INC | 2,773 | 8,147 |
| 89151E109 TOTALENERGIES SE -SP | 6,989 | 10,202 |
| 192446102 COGNIZANT TECH SOLUT | 5,986 | 7,208 |
| 91324P102 UNITEDHEALTH GROUP I | 4,630 | 19,352 |
| 517834107 LAS VEGAS SANDS CORP | 7,201 | 6,062 |
| 58933Y105 MERCK & CO INC NEW | 3,489 | 8,666 |
| 02079K107 ALPHABET INC CL C | 8,473 | 40,352 |
| 907818108 UNION PACIFIC CORP | 3,151 | 10,182 |
| 693475105 PNC FINANCIAL SERVIC | 3,067 | 5,597 |
| 654106103 NIKE INC CL B | 4,626 | 6,331 |
| 87612E106 TARGET CORP | 3,161 | 6,958 |
| 097023105 BOEING CO | 4,565 | 4,004 |
| 375558103 GILEAD SCIENCES INC | 5,097 | 4,391 |
| H84989104 TE CONNECTIVITY LTD | 4,319 | 9,778 |
| 848574109 SPIRIT AEROSYTSEMS H | ||
| 17275R102 CISCO SYSTEMS INC | 4,982 | 8,552 |
| 609207105 MONDELEZ INTERNATION | 7,073 | 10,601 |
| G29183103 EATON CORP PLC | 4,286 | 21,949 |
| 26875P101 EOG RESOURCES, INC | 6,366 | 8,182 |
| 09247X101 BLACKROCK INC | 5,203 | 11,810 |
| 150870103 CELANESE CORP | 3,611 | 8,363 |
| 46625H100 JPMORGAN CHASE & CO | 4,595 | 20,428 |
| 68622V106 ORGANON & CO | ||
| 037833100 APPLE INC | 8,112 | 62,344 |
| 75513E101 RTX CORP | 4,589 | 5,823 |
| 25243Q205 DIAGEO PLC - ADR | 5,441 | 5,548 |
| 00206R102 AT & T INC | 7,656 | 5,580 |
| 883556102 THERMO FISHER SCIENT | 2,849 | 11,060 |
| 254687106 WALT DISNEY CO | 4,545 | 4,567 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 594918104 MICROSOFT CORP | 5,480 | 66,149 |
| 172967424 CITIGROUP INC. | 7,733 | 9,202 |
| 285512109 ELECTRONIC ARTS INC | 5,598 | 9,196 |
| 11135F101 BROADCOM INC | 6,853 | 38,533 |
| 512807108 LAM RESEARCH CORP CO | 3,428 | 20,232 |
| 891160509 TORONTO DOMINION BK | 8,124 | 7,914 |
| 437076102 HOME DEPOT INC | 3,731 | 8,606 |
| 911312106 UNITED PARCEL SERVIC | 5,312 | 7,390 |
| 12572Q105 CME GROUP INC | 1,679 | 4,325 |
| G5960L103 MEDTRONIC PLC | 4,865 | 3,778 |
| 867224107 SUNCOR ENERGY INC NE | ||
| 904767704 UNILEVER PLC - ADR | 4,756 | 4,454 |
| 532457108 ELI LILLY & CO COM | 3,664 | 38,026 |
| 56501R106 MANULIFE FINANCIAL C | 6,570 | 11,447 |
| Y2573F102 FLEX LTD | 4,862 | 15,040 |
| 126650100 CVS HEALTH CORPORATI | 10,838 | 8,564 |
| 934423104 WARNER BROS DISCOVER | 2,326 | 521 |
| 65290E101 NEXTRACKER INC | 1,717 | 4,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | AT COST | 73,825 | 66,278 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 18,643 | 44,760 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 186,771 | 163,563 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 16,572 | 24,374 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,325 | 30,726 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,105 | 60,258 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 19,495 | 41,299 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 49,522 | 71,708 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 35,562 | 33,334 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 60,160 | 81,104 |
| 470258617 ESTLY GLBL RL EST IN |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 309 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 621 | 621 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 169 | 169 | 0 |