| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| G5960L103 MEDTRONIC PLC | ||
| 891160509 TORONTO DOMINION BK | 8,381 | 8,189 |
| H2906T109 GARMIN LTD | 6,222 | 10,427 |
| 150870103 CELANESE CORP | 4,391 | 11,735 |
| H84989104 TE CONNECTIVITY LTD | 4,541 | 8,725 |
| 58933Y105 MERCK & CO INC NEW | 5,946 | 13,494 |
| 097023105 BOEING CO | 6,782 | 9,647 |
| 911312106 UNITED PARCEL SERVIC | 6,334 | 9,443 |
| 594918104 MICROSOFT CORP | 3,658 | 58,550 |
| 883556102 THERMO FISHER SCIENT | 1,095 | 8,848 |
| 92826C839 VISA INC-CLASS A SHR | 9,462 | 12,074 |
| 904767704 UNILEVER PLC - ADR | 7,075 | 8,249 |
| 192446102 COGNIZANT TECH SOLUT | 4,598 | 5,712 |
| 867224107 SUNCOR ENERGY INC NE | 10,589 | 15,926 |
| 91324P102 UNITEDHEALTH GROUP I | 1,425 | 17,315 |
| 172967424 CITIGROUP INC. | 9,220 | 11,804 |
| 609207105 MONDELEZ INTERNATION | 4,589 | 7,002 |
| 09247X101 BLACKROCK INC | 3,447 | 8,661 |
| 87612E106 TARGET CORP | 1,968 | 5,477 |
| 09260D107 BLACKSTONE INC | 6,530 | 12,256 |
| 654106103 NIKE INC CL B | ||
| 17275R102 CISCO SYSTEMS INC | 3,606 | 9,027 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 037833100 APPLE INC | 3,017 | 51,602 |
| 46625H100 JPMORGAN CHASE & CO | 4,247 | 19,417 |
| G29183103 EATON CORP PLC | 5,421 | 12,856 |
| 02079K107 ALPHABET INC CL C | 5,158 | 42,187 |
| 512807108 LAM RESEARCH CORP CO | 1,825 | 12,778 |
| 11135F101 BROADCOM INC | 4,550 | 25,688 |
| 56501R106 MANULIFE FINANCIAL C | 7,303 | 12,778 |
| 285512109 ELECTRONIC ARTS INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 4,642 | 9,387 |
| 31620M106 FIDELITY NATL INFORM | ||
| 532457108 ELI LILLY & CO COM | 1,882 | 20,824 |
| 871829107 SYSCO CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 12,128 | 16,203 |
| 00287Y109 ABBVIE INC | 6,499 | 10,291 |
| 907818108 UNION PACIFIC CORP | 1,243 | 6,562 |
| 75513E101 RTX CORP | 8,516 | 11,043 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 8,288 | 27,732 |
| 7591EP100 REGIONS FINL CORP NE | 9,041 | 9,178 |
| 00724F101 ADOBE INC | 9,656 | 11,111 |
| 007903107 ADVANCED MICRO DEVIC | 6,129 | 10,544 |
| 437076102 HOME DEPOT INC | 8,308 | 9,294 |
| 580135101 MCDONALDS CORP | 11,395 | 10,194 |
| 855244109 STARBUCKS CORP COM | 8,298 | 6,462 |
| 023135106 AMAZON COM INC COM | 15,706 | 16,233 |
| 032654105 ANALOG DEVICES INC | 9,837 | 9,587 |
| 43300A203 HILTON WORLDWIDE HOL | 9,814 | 10,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 396,017 | 353,723 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,830 | 34,580 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| GTC996442 CORBIN MULTI STRATEG | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 125,206 | 158,333 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 464287150 ISHARES CORE S&P TOT | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 36,640 | 35,722 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 55,123 | 53,571 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 36,620 | 36,123 |
| 464288281 ISHARES JP MORGAN US | AT COST | 105,857 | 105,114 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 110,060 | 106,636 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 105,330 | 105,634 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 53,680 | 53,747 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 53,805 | 53,920 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 145 |
| COST BASIS ADJUSTMENT | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,236 | 1,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 902 | 902 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 504 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 855 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 231 | 231 | 0 |