| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 023135106 AMAZON COM INC | AT COST | 186,950 | 167,286 |
| 44107P104 HOST HOTELS & RESORT | |||
| 9983171S0 LIMITED PARTNERSHIP | AT COST | 65,077 | 65,077 |
| 594918104 MICROSOFT CORP | AT COST | 265,762 | 300,456 |
| 09260C307 BLACKROCK SYSTEMATIC | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 962879102 WHEATON PRECIOUS MET | AT COST | 76,940 | 90,736 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 139,741 | 140,989 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 88,653 | 129,457 |
| 67066G104 NVIDIA CORP | AT COST | 87,025 | 150,547 |
| 33939L860 FLEXSHARES QUALITY D | AT COST | 95,111 | 96,602 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 313,239 | 302,358 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 101,723 | 109,533 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 130,412 | 111,835 |
| 60871R209 MOLSON COORS BREWING | AT COST | 73,618 | 84,286 |
| 72201F490 PIMCO INCOME FUND $0 | |||
| 808524797 SCHWAB US DIVIDEND E | AT COST | 131,427 | 125,538 |
| 998452799 FLARE CAPITAL PARTNE | AT COST | 9,657 | 8,949 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 241,821 | 242,295 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 242,184 | 204,048 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 170,187 | 138,721 |
| 13321L108 CAMECO CORP | AT COST | 145,781 | 273,125 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 52106N459 LAZARD GLOBAL LISTED | |||
| 929160109 VULCAN MATERIALS CO | AT COST | 81,153 | 102,836 |
| 464287176 ISHARES BARCLAYS TIP | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 54,963 | 63,123 |
| 235851102 DANAHER CORP DEL | AT COST | 67,064 | 54,828 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 296,824 | 291,373 |
| 166764100 CHEVRON CORP | AT COST | 104,623 | 86,214 |
| 98978V103 ZOETIS INC | |||
| 38147N293 GOLDMAN SACHS GQG PT | AT COST | 300,000 | 316,340 |
| 998370885 GLAS FUNDS SPC - ELL | AT COST | 178,223 | 184,569 |
| 998370516 GLASFUNDS LP - CBRE | AT COST | 252,526 | 215,260 |
| 037833100 APPLE INC | AT COST | 345,837 | 383,135 |
| 912796W47 UNITED STATES TREAS | |||
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 155,924 | 155,924 |
| 464285204 ISHARES GOLD TRUST | AT COST | 72,220 | 78,060 |
| 949746101 WELLS FARGO CO | AT COST | 167,437 | 171,138 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 127,562 | 133,329 |
| 020002101 ALLSTATE CORP | AT COST | 63,143 | 69,710 |
| 713448108 PEPSICO INC | AT COST | 77,447 | 73,201 |
| 256677105 DOLLAR GENERAL CORP | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 892356106 TRACTOR SUPPLY CO | AT COST | 76,067 | 78,056 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 370,520 | 358,854 |
| 060505104 BANK OF AMERICA CORP | AT COST | 108,473 | 82,188 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 56,419 | 59,491 |
| 998371526 PA SECONDARY FD VI ( | AT COST | 124,232 | 192,959 |
| 46187W107 INVITATION HOMES INC | AT COST | 75,600 | 58,430 |
| 36256V783 GMO RESOURCES FUND $ | |||
| 872590104 T-MOBILE US INC | AT COST | 115,937 | 124,576 |
| 25746U109 DOMINION ENERGY INC | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 101,498 | 87,618 |
| 11135F101 BROADCOM INC | AT COST | 118,019 | 198,693 |
| 231021106 CUMMINS INC | |||
| 72201U455 PIMCO TRENDS MANAGED | |||
| 78409V104 S&P GLOBAL INC | AT COST | 88,016 | 111,892 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 53,455 | 41,198 |
| 032095101 AMPHENOL CORP | AT COST | 112,350 | 130,356 |
| 02079K305 ALPHABET INC | AT COST | 288,226 | 276,027 |
| 437076102 HOME DEPOT INC | |||
| 40057KUL5 GS FINANCE CORP | AT COST | 200,000 | 234,438 |
| 500754106 KRAFT HEINZ CO | |||
| 42809H107 HESS CORP | AT COST | 91,736 | 165,640 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 59,849 | 70,629 |
| 589509207 MERGER FUND $0.156 | |||
| 186854204 CLIFFWATER CORP LEND | AT COST | 248,267 | 249,088 |
| 92837F755 VIRTUS SEIX FLTG RAT | |||
| 025816109 AMERICAN EXPRESS CO | AT COST | 82,034 | 94,607 |
| 030420103 AMERICAN WATER WORKS | AT COST | 62,971 | 55,172 |
| 229663109 CUBESMART | AT COST | 49,000 | 60,348 |
| 337738108 FISERV INC | AT COST | 106,311 | 124,073 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 121,361 | 120,774 |
| 464286509 ISHARES MSCI CANADA | AT COST | 104,970 | 110,040 |
| 49177J102 KENVUE INC | AT COST | 70,993 | 74,838 |
| 550021109 LULULEMON ATHLETICA | AT COST | 98,436 | 122,198 |
| 69331C108 PG&E CORP | AT COST | 48,716 | 53,892 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 100,000 | 93,590 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 40,775 | 41,100 |
| 983134107 WYNN RESORTS LTD | AT COST | 70,552 | 58,857 |
| 98419M100 XYLEM INC | AT COST | 62,672 | 70,217 |
| 998491258 GLAS FUNDS SPC | AT COST | 18,854 | 13,830 |
| 998491278 GLASFUNDS SPC-RIVERS | AT COST | 93,823 | 112,229 |
| 998579517 III CREDIT OPPORTUNI | AT COST | 300,000 | 311,122 |
| G8473T100 STERIS PLC | AT COST | 87,573 | 98,493 |
| H8817H100 TRANSOCEAN LTD | AT COST | 105,403 | 88,659 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,803 |
| COST BASIS ADJUSTMENT | 1,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 185 | 185 | 0 | |
| FROM PARTNERSHIP/S-CORP | 8,205 | 8,205 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 58,693 | 58,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 45,675 | 45,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,515 | 1,515 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 239 | 239 | 0 |