| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREP | 20,415 | 1,140 | 17,700 | |
| OTHER ACCOUNTING FEES | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC 6,735.0000 SHARES | 734,250 | 734,250 |
| ACCO BRANDS CORP 78,553.0000 SHARES | 52,002 | 52,002 |
| AMERICAN FINANCIAL GROUP INC/OH 220.0000 SHARES | 26,156 | 26,156 |
| AMERISAFE INC 250.0000 SHARES | 11,695 | 11,695 |
| ARCOSA INC 470.0000 SHARES | 38,841 | 38,841 |
| ATKORE INC 370.0000 SHARES | 59,200 | 59,200 |
| BARRETT BUSINESS SERVICES INC 430.0000 SHARES | 49,794 | 49,794 |
| BROOKLINE BANCORP INC 1,040.0000 SHARES | 11,346 | 11,346 |
| CHEESECAKE FACTORY INC 740.0000 SHARES | 25,907 | 25,907 |
| COLUMBIA BANKING SYSTEM INC 1,200.0000 SHARES | 32,016 | 32,016 |
| COLUMBUS MCKINNON CORP/NY 1,600.0000 SHARES | 58,530 | 58,530 |
| COMMUNITY HEALTHCARE TRUST INC 1,020.0000 SHARES | 27,173 | 27,173 |
| COMPASS DIVERSIFIED HOLDINGS 3,160.0000 SHARES | 70,942 | 70,942 |
| CUBESMART 520.0000 SHARES | 24,102 | 24,102 |
| DANA INC 1,380.0000 SHARES | 20,162 | 20,162 |
| DELEK US HOLDINGS INC 1,660.0000 SHARES | 42,828 | 42,828 |
| DIAMONDROCK HOSPITALITY CO 3,310.0000 SHARES | 31,081 | 31,081 |
| DUCOMMUN INC 970.0000 SHARES | 50,498 | 50,498 |
| EASTGROUP PROPERTIES INC 180.0000 SHARES | 33,037 | 33,037 |
| G-III APPAREL GROUP LTD 1,280.0000 SHARES | 43,494 | 43,494 |
| GENESCO INC 730.0000 SHARES | 25,703 | 25,703 |
| GLOBUS MEDICAL INC 650.0000 SHARES | 34,639 | 34,639 |
| GREENBRIER COS INC/THE 941.0000 SHARES | 41,573 | 41,573 |
| GROUP 1 AUTOMOTIVE INC 250.0000 SHARES | 76,185 | 76,185 |
| INDEPENDENT BANK GROUP INC 700.0000 SHARES | 35,616 | 35,616 |
| INSTEEL INDUSTRIES INC 1,140.0000 SHARES | 43,651 | 43,651 |
| JOHN B SANFILIPPO & SON INC 300.0000 SHARES | 30,912 | 30,912 |
| KOPPERS HOLDINGS INC 1,210.0000 SHARES | 61,976 | 61,976 |
| LANTHEUS HOLDINGS INC 450.0000 SHARES | 27,900 | 27,900 |
| MAGNOLIA OIL & GAS CORP 2,420.0000 SHARES | 51,522 | 51,522 |
| MALIBU BOATS INC CL A 190.0000 SHARES | 10,416 | 10,416 |
| MATADOR RESOURCES CO 1,150.0000 SHARES | 65,389 | 65,389 |
| MATERION CORP 250.0000 SHARES | 32,533 | 32,533 |
| MERCANTILE BANK CORP 1,380.0000 SHARES | 55,724 | 55,724 |
| MGP INGREDIENTS INC 340.0000 SHARES | 33,497 | 33,497 |
| MIMEDX GROUP INC 3,690.0000 SHARES | 32,361 | 32,361 |
| MKS INSTRUMENTS INC 530.0000 SHARES | 54,521 | 54,521 |
| MODEL N INC 600.0000 SHARES | 16,158 | 16,158 |
| NATIONAL STORAGE AFFILIATES TRUST 290.0000 SHARES | 12,026 | 12,026 |
| NEXSTAR MEDIA GROUP INC COMMON STOCK 330.0000 SHARES | 51,728 | 51,728 |
| OMNICELL INC COM 360.0000 SHARES | 13,547 | 13,547 |
| ONTO INNOVATION INC 290.0000 SHARES | 44,341 | 44,341 |
| OXFORD INDUSTRIES INC 267.0000 SHARES | 26,700 | 26,700 |
| PACIFIC PREMIER BANCORP INC 803.0000 SHARES | 23,375 | 23,375 |
| PAR PACIFIC HOLDINGS INC 1,400.0000 SHARES | 50,918 | 50,918 |
| PATRICK INDUSTRIES INC 470.0000 SHARES | 47,165 | 47,165 |
| PINNACLE FINANCIAL PARTNERS INC 620.0000 SHARES | 54,076 | 54,076 |
| PREFERRED BANK/LOS ANGELES 400.0000 SHARES | 29,220 | 29,220 |
| REINSURANCE GROUP OF AMERICA INC 290.0000 SHARES | 46,916 | 46,916 |
| RELIANCE STEEL & ALUMINUM CO 130.0000 SHARES | 36,358 | 36,358 |
| RLJ LODGING TRUST 2,820.0000 SHARES | 33,050 | 33,050 |
| SEACOAST BANKING CORP OF FLORIDA 1,120.0000 SHARES | 31,875 | 31,875 |
| SOUTHWEST GAS HOLDINGS INC 790.0000 SHARES | 50,047 | 50,047 |
| STAG INDUSTRIAL INC 850.0000 SHARES | 33,371 | 33,371 |
| STEVEN MADDEN LTD 610.0000 SHARES | 25,620 | 25,620 |
| STEWART INFORMATION SERVICES CORP 270.0000 SHARES | 15,863 | 15,863 |
| STOCK YARDS BANCORP INC 470.0000 SHARES | 24,200 | 24,200 |
| SUPER MICRO COMPUTER INC 109.0000 SHARES | 30,984 | 30,984 |
| TAYLOR MORRISON HOME CORP 1,200.0000 SHARES | 64,020 | 64,020 |
| TRICO BANCSHARES 610.0000 SHARES | 26,212 | 26,212 |
| UMH PROPERTIES INC 760.0000 SHARES | 11,643 | 11,643 |
| UNITED COMMUNITY BANKS INC/GA 620.0000 SHARES | 18,141 | 18,141 |
| VERITEX HOLDINGS INC 1,140.0000 SHARES | 26,528 | 26,528 |
| WSFS FINANCIAL CORP 710.0000 SHARES | 32,610 | 32,610 |
| 3D SYSTEMS CORP 2,320.0000 SHARES | 14,732 | 14,732 |
| ADVANCED ENERGY INDUSTRIES INC 390.0000 SHARES | 42,479 | 42,479 |
| AEROVIRONMENT INC 400.0000 SHARES | 50,416 | 50,416 |
| AMBARELLA INC 695.0000 SHARES | 42,597 | 42,597 |
| ARRAY TECHNOLOGIES INC 1,370.0000 SHARES | 23,016 | 23,016 |
| BLOOM ENERGY CORP CL A 1,250.0000 SHARES | 18,500 | 18,500 |
| BOYD GAMING CORP 1,395.0000 SHARES | 87,341 | 87,341 |
| CAE INC 1,780.0000 SHARES | 38,430 | 38,430 |
| CANADA GOOSE HOLDINGS INC 1,050.0000 SHARES | 12,443 | 12,443 |
| CANADIAN PACIFIC RAILWAY LTD 520.0000 SHARES | 41,111 | 41,111 |
| CERENCE INC 980.0000 SHARES | 19,267 | 19,267 |
| COGNEX CORP 1,100.0000 SHARES | 45,914 | 45,914 |
| COHERENT CORP 1,366.0000 SHARES | 59,462 | 59,462 |
| COMMVAULT SYSTEMS INC 460.0000 SHARES | 36,731 | 36,731 |
| CYTOKINETICS INC 560.0000 SHARES | 46,754 | 46,754 |
| DIAMONDBACK ENERGY INC 155.0000 SHARES | 24,037 | 24,037 |
| DIGITAL REALTY TRUST INC 281.0000 SHARES | 37,817 | 37,817 |
| EDGIO INC 9,250.0000 SHARES | 3,168 | 3,168 |
| ESPERION THERAPEUTICS INC 460.0000 SHARES | 1,375 | 1,375 |
| EW SCRIPPS CO/THE CL A 700.0000 SHARES | 5,593 | 5,593 |
| FARO TECHNOLOGIES INC 650.0000 SHARES | 14,645 | 14,645 |
| FORMFACTOR INC 830.0000 SHARES | 34,619 | 34,619 |
| GOLAR LNG LTD 2,380.0000 SHARES | 54,716 | 54,716 |
| HELMERICH & PAYNE INC 486.0000 SHARES | 17,603 | 17,603 |
| HEXCEL CORP NEW 456.0000 SHARES | 33,630 | 33,630 |
| IAC INC 330.0000 SHARES | 17,285 | 17,285 |
| ICHOR HOLDINGS LTD 1,050.0000 SHARES | 35,312 | 35,312 |
| IMMUNOGEN INC 1,780.0000 SHARES | 52,777 | 52,777 |
| INTRA-CELLULAR THERAPIES INC 380.0000 SHARES | 27,216 | 27,216 |
| IONIS PHARMACEUTICALS INC 623.0000 SHARES | 31,518 | 31,518 |
| IRIDIUM COMMUNICATIONS INC 1,470.0000 SHARES | 60,505 | 60,505 |
| ITRON INC 700.0000 SHARES | 52,857 | 52,857 |
| LAM RESEARCH CORP 148.0000 SHARES | 115,922 | 115,922 |
| LAS VEGAS SANDS CORP 870.0000 SHARES | 42,813 | 42,813 |
| LEXICON PHARMACEUTICALS INC 3,840.0000 SHARES | 5,875 | 5,875 |
| LIBERTY LIVE GROUP 241.0000 SHARES | 8,809 | 8,809 |
| LIBERTY SIRIUSXM GROUP 964.0000 SHARES | 27,705 | 27,705 |
| LINDBLAD EXPEDITIONS HOLDINGS 1,340.0000 SHARES | 15,102 | 15,102 |
| LUMENTUM HOLDINGS INC 880.0000 SHARES | 46,130 | 46,130 |
| MACROGENICS INC 1,400.0000 SHARES | 13,468 | 13,468 |
| MADISON SQUARE GARDEN ENTERTAINMENT CORP 1.0000 SHARES | 32 | 32 |
| MADISON SQUARE GARDEN SPORTS CORP CL A 200.0000 SHARES | 36,366 | 36,366 |
| MANCHESTER UNITED PLC CL A 1,290.0000 SHARES | 26,290 | 26,290 |
| MATCH GROUP INC 550.0000 SHARES | 20,075 | 20,075 |
| MP MATERIALS CORP 680.0000 SHARES | 13,498 | 13,498 |
| NLIGHT INC 3,290.0000 SHARES | 44,415 | 44,415 |
| ONESPAWORLD HOLDINGS LTD 4,190.0000 SHARES | 59,079 | 59,079 |
| PLUG POWER INC 4,537.0000 SHARES | 20,417 | 20,417 |
| PROTHENA CORP PLC 260.0000 SHARES | 9,448 | 9,448 |
| PTC THERAPEUTICS INC 345.0000 SHARES | 9,508 | 9,508 |
| QORVO INC 690.0000 SHARES | 77,701 | 77,701 |
| RAYMOND JAMES FINANCIAL INC 500.0000 SHARES | 55,750 | 55,750 |
| REGENERON PHARMACEUTICALS INC 82.0000 SHARES | 72,020 | 72,020 |
| ROBERT HALF INTERNATIONAL INC 413.0000 SHARES | 36,311 | 36,311 |
| ROGERS CORP 270.0000 SHARES | 35,659 | 35,659 |
| ROYAL CARIBBEAN GROUP 560.0000 SHARES | 72,514 | 72,514 |
| SAGE THERAPEUTICS INC 300.0000 SHARES | 6,501 | 6,501 |
| SAREPTA THERAPEUTICS INC 190.0000 SHARES | 18,322 | 18,322 |
| SINCLAIR BROADCAST GROUP INC CL A 1,040.0000 SHARES | 13,551 | 13,551 |
| SPHERE ENTERTAINMENT CO 1.0000 SHARES | 34 | 34 |
| SPIRIT AEROSYSTEMS HOLDINGS INC 450.0000 SHARES | 14,301 | 14,301 |
| STRATASYS LTD 2,100.0000 SHARES | 29,988 | 29,988 |
| TEGNA INC 923.0000 SHARES | 14,122 | 14,122 |
| TELOS CORP 5,350.0000 SHARES | 19,528 | 19,528 |
| TENABLE HOLDINGS INC 640.0000 SHARES | 29,478 | 29,478 |
| TRIMBLE INC 967.0000 SHARES | 51,444 | 51,444 |
| TUTOR PERINI CORP 710.0000 SHARES | 6,461 | 6,461 |
| ULTRA CLEAN HOLDINGS INC 900.0000 SHARES | 30,726 | 30,726 |
| ULTRAGENYX PHARMACEUTICAL INC 200.0000 SHARES | 9,564 | 9,564 |
| UNIFI INC 696.0000 SHARES | 4,635 | 4,635 |
| UNITED PARKS & RESORTS INC 1,150.0000 SHARES | 60,755 | 60,755 |
| VIMEO INC 1,495.0000 SHARES | 5,860 | 5,860 |
| VISHAY INTERTECHNOLOGY INC 1,736.0000 SHARES | 41,612 | 41,612 |
| WARNER BROS DISCOVERY INC 2,143.0000 SHARES | 24,387 | 24,387 |
| WERNER ENTERPRISES INC 1,040.0000 SHARES | 44,065 | 44,065 |
| XYLEM INC 748.0000 SHARES | 85,541 | 85,541 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JMF LIQUIDATING LLC | FMV | 47,692 | 47,692 |
| LEGACY VENTURE IX, LLC | FMV | 3,525,289 | 3,525,289 |
| LEGACY VENTURE XI, LLC | FMV | 174,099 | 174,099 |
| 9,172.729 SHARES OF GENERATION IM GLOBAL EQUITY FUND | FMV | 7,164,507 | 7,164,507 |
| 333.33 SHARES OF SUMMIT PARTNERS SUSTAINABLE OPPORTUNITIES L/S FUND LTD | FMV | 1,367,910 | 1,367,910 |
| 67,398.8969 SHARES OF HIGHCLERE INTERNATIONAL INVESTORS | FMV | 2,392,568 | 2,392,568 |
| AMERICAN BEACON SHAPIRO EQUITY FUND CL Y 270,972.8670 SHARES | FMV | 3,576,842 | 3,576,842 |
| ARTISAN INTERNATIONAL SMALL-MID FUND 29,339.9800 SHARES | FMV | 516,677 | 516,677 |
| ARTISAN INTERNATIONAL VALUE FUND - INV 96,678.1090 SHARES | FMV | 4,431,725 | 4,431,725 |
| BROWN ADVISORY SUSTAINABLE GROWTH FUND 59,693.3250 SHARES | FMV | 2,871,249 | 2,871,249 |
| DELAWARE EMERGING MARKETS FUND 74,956.1140 SHARES | FMV | 1,460,145 | 1,460,145 |
| RBC EMERGING MARKETS EQUITY FUND/US CL I 130,959.3170 SHARES | FMV | 1,636,991 | 1,636,991 |
| VANGUARD S&P 500 ETF 9,512.0000 SHARES | FMV | 4,154,842 | 4,154,842 |
| WCM FOCUSED INTERNATIONAL GROWTH 93,798.7810 SHARES | FMV | 2,134,860 | 2,134,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,931 | 0 | 32,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM BROKER | 1,705 | 1,705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES THROUGH K-1S | 131,248 | 131,248 | 0 | |
| FILING FEES | 140 | 140 | 0 | |
| INSURANCE | 1,525 | 0 | 1,525 | |
| MEMBERSHIP DUES | 815 | 0 | 815 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 10,547 | 10,547 | 10,547 |
| OTHER INVESTMENT INCOME | 31,703 | 31,703 | 31,703 |
| LOSS THROUGH K-1S | -390 | -1,922 | -390 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,774,439 |
| NON-TAXABLE GAIN ON GRANT OF SECURITIES | 1,209,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 40,313 | 40,313 | 0 | |
| OTHER INVESTMENT MANAGEMENT FEES | 45,733 | 45,733 | 0 | |
| CUSTODIAL FEES | 26,596 | 26,596 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 6,815 | 6,815 | 0 | |
| VERMONT UBI TAX | 300 | 0 | 0 |