| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREP FEES | 20,340 | 1,140 | 17,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3D SYSTEMS CORP 2,500.0000 SHARES | 15,875 | 15,875 |
| ACCO BRANDS CORP 10,893.0000 SHARES | 66,229 | 66,229 |
| ADVANCED ENERGY INDUSTRIES INC 420.0000 SHARES | 45,746 | 45,746 |
| AEROVIRONMENT INC 430.0000 SHARES | 54,197 | 54,197 |
| AMBARELLA INC 760.0000 SHARES | 46,580 | 46,580 |
| AMERICAN FINANCIAL GROUP INC/OH 280.0000 SHARES | 33,289 | 33,289 |
| AMERISAFE INC 330.0000 SHARES | 15,437 | 15,437 |
| ARCOSA INC 610.0000 SHARES | 50,410 | 50,410 |
| ARRAY TECHNOLOGIES INC 1,490.0000 SHARES | 25,032 | 25,032 |
| ATKORE INC 475.0000 SHARES | 76,000 | 76,000 |
| BARRETT BUSINESS SERVICES INC 570.0000 SHARES | 66,005 | 66,005 |
| BLOOM ENERGY CORP CL A 1,350.0000 SHARES | 19,980 | 19,980 |
| BOYD GAMING CORP 1,510.0000 SHARES | 94,541 | 94,541 |
| BROOKLINE BANCORP INC 1,590.0000 SHARES | 17,347 | 17,347 |
| CAE INC 1,890.0000 SHARES | 40,805 | 40,805 |
| CANADA GOOSE HOLDINGS INC 1,140.0000 SHARES | 13,509 | 13,509 |
| CANADIAN PACIFIC RAILWAY LTD 563.0000 SHARES | 44,511 | 44,511 |
| CERENCE INC 1,060.0000 SHARES | 20,840 | 20,840 |
| CHEESECAKE FACTORY 930.0000 SHARES | 32,559 | 32,559 |
| COGNEX CORP 1,200.0000 SHARES | 50,088 | 50,088 |
| COHERENT CORP 1,470.0000 SHARES | 63,989 | 63,989 |
| COLUMBIA BANKING SYSTEM INC 1,570.0000 SHARES | 41,888 | 41,888 |
| COLUMBUS MCKINNON CORP/NY 1,950.0000 SHARES | 76,089 | 76,089 |
| COMMUNITY HEALTHCARE TRUST 1,330.0000 SHARES | 35,431 | 35,431 |
| COMMVAULT SYSTEMS INC 500.0000 SHARES | 39,925 | 39,925 |
| COMPASS DIVERSIFIED HOLDINGS 4,120.0000 SHARES | 92,494 | 92,494 |
| CUBESMART 680.0000 SHARES | 31,518 | 31,518 |
| CYTOKINETICS INC 610.0000 SHARES | 50,929 | 50,929 |
| DANA INC 1,790.0000 SHARES | 26,152 | 26,152 |
| DELEK US HOLDINGS INC 2,160.0000 SHARES | 55,728 | 55,728 |
| DIAMONDBACK ENERGY INC 180.0000 SHARES | 27,914 | 27,914 |
| DIAMONDROCK HOSPITALITY CO 4,310.0000 SHARES | 40,471 | 40,471 |
| DIGITAL REALTY TRUST INC 310.0000 SHARES | 41,720 | 41,720 |
| DUCOMMUN INC 1,261.0000 SHARES | 65,648 | 65,648 |
| EASTGROUP PROPERTIES INC 230.0000 SHARES | 42,214 | 42,214 |
| EDGIO INC 9,960.0000 SHARES | 3,411 | 3,411 |
| ESPERION THERAPEUTICS INC 570.0000 SHARES | 1,704 | 1,704 |
| EW SCRIPPS CO/THE CL A 760.0000 SHARES | 6,072 | 6,072 |
| FARO TECHNOLOGIES INC 710.0000 SHARES | 15,996 | 15,996 |
| FORMFACTOR INC 910.0000 SHARES | 37,956 | 37,956 |
| GENESCO INC 950.0000 SHARES | 33,450 | 33,450 |
| G-III APPAREL GROUP LTD 1,670.0000 SHARES | 56,747 | 56,747 |
| GLOBUS MEDICAL INC 840.0000 SHARES | 44,764 | 44,764 |
| GOLAR LNG LTD 2,590.0000 SHARES | 59,544 | 59,544 |
| GREENBRIER COS INC/THE 1,232.0000 SHARES | 54,430 | 54,430 |
| GROUP 1 AUTOMOTIVE INC 300.0000 SHARES | 91,422 | 91,422 |
| HELMERICH & PAYNE INC 566.0000 SHARES | 20,501 | 20,501 |
| HEXCEL CORP NEW 496.0000 SHARES | 36,580 | 36,580 |
| IAC INC 360.0000 SHARES | 18,857 | 18,857 |
| ICHOR HOLDINGS LTD 1,150.0000 SHARES | 38,675 | 38,675 |
| IMMUNOGEN INC 1,930.0000 SHARES | 57,225 | 57,225 |
| INDEPENDENT BANK GROUP INC 920.0000 SHARES | 46,810 | 46,810 |
| INSTEEL INDUSTRIES INC 1,480.0000 SHARES | 56,669 | 56,669 |
| INTRA-CELLULAR THERAPIES INC 420.0000 SHARES | 30,080 | 30,080 |
| IONIS PHARMACEUTICALS INC 673.0000 SHARES | 34,047 | 34,047 |
| IRIDIUM COMMUNICATIONS INC 1,590.0000 SHARES | 65,444 | 65,444 |
| ITRON INC 750.0000 SHARES | 56,633 | 56,633 |
| JOHN B SANFILIPPO & SON INC 390.0000 SHARES | 40,186 | 40,186 |
| KOPPERS HOLDINGS INC 1,570.0000 SHARES | 80,415 | 80,415 |
| LAM RESEARCH CORP 158.0000 SHARES | 123,755 | 123,755 |
| LANTHEUS HOLDINGS INC 590.0000 SHARES | 36,580 | 36,580 |
| LAS VEGAS SANDS CORP 950.0000 SHARES | 46,750 | 46,750 |
| LEXICON PHARMACEUTICALS INC 4,170.0000 SHARES | 6,380 | 6,380 |
| LIBERTY MEDIA CORP LIBERTY LIVE 261.0000 SHARES | 9,540 | 9,540 |
| LIBERTY SIRIUSXM GROUP 1,047.0000 SHARES | 30,091 | 30,091 |
| LINDBLAD EXPEDITIONS HOLDINGS INC 1,450.0000 SHARES | 16,342 | 16,342 |
| LUMENTUM HOLDINGS INC 960.0000 SHARES | 50,323 | 50,323 |
| MACROGENICS INC 1,510.0000 SHARES | 14,526 | 14,526 |
| MADISON SQUARE GARDEN SPORTS CORP CL A 215.0000 SHARES | 39,093 | 39,093 |
| MADISON SQUARE SPIN CO 1 SHARE | 32 | 32 |
| MAGNOLIA OIL & GAS CORP 3,150.0000 SHARES | 67,064 | 67,064 |
| MALIBU BOATS INC CL A 240.0000 SHARES | 13,157 | 13,157 |
| MANCHESTER UNITED PLC CL A 1,400.0000 SHARES | 28,532 | 28,532 |
| MATADOR RESOURCES CO 1,510.0000 SHARES | 85,859 | 85,859 |
| MATCH GROUP INC 595.0000 SHARES | 21,718 | 21,718 |
| MATERION CORP 330.0000 SHARES | 42,943 | 42,943 |
| MERCANTILE BANK CORP 1,800.0000 SHARES | 72,684 | 72,684 |
| MERCK & CO INC 6,735.0000 SHARES | 734,250 | 734,250 |
| MGP INGREDIENTS INC 440.0000 SHARES | 43,349 | 43,349 |
| MIMEDX GROUP INC 4,820.0000 SHARES | 42,271 | 42,271 |
| MKS INSTRUMENTS INC 700.0000 SHARES | 72,009 | 72,009 |
| MODEL N INC 730.0000 SHARES | 19,659 | 19,659 |
| MP MATERIALS CORP 730.0000 SHARES | 14,491 | 14,491 |
| NATIONAL STORAGE AFFILIATES TRUST 380.0000 SHARES | 15,759 | 15,759 |
| NEXSTAR MEDIA GROUP INC COMMON STOCK 430.0000 SHARES | 67,403 | 67,403 |
| NLIGHT INC 3,580.0000 SHARES | 48,330 | 48,330 |
| OMNICELL INC COM 460.0000 SHARES | 17,310 | 17,310 |
| ONESPAWORLD HOLDINGS LTD 4,540.0000 SHARES | 64,014 | 64,014 |
| ONTO INNOVATION INC 380.0000 SHARES | 58,102 | 58,102 |
| OXFORD INDUSTRIES INC 340.0000 SHARES | 34,000 | 34,000 |
| PACIFIC PREMIER BANCORP INC 1,056.0000 SHARES | 30,740 | 30,740 |
| PAR PACIFIC HOLDINGS INC 1,800.0000 SHARES | 65,466 | 65,466 |
| PATRICK INDUSTRIES INC 610.0000 SHARES | 61,214 | 61,214 |
| PINNACLE FINANCIAL PARTNERS INC 790.0000 SHARES | 68,904 | 68,904 |
| PLUG POWER INC 4,911.0000 SHARES | 22,100 | 22,100 |
| PREFERRED BANK/LOS ANGELES 520.0000 SHARES | 37,986 | 37,986 |
| PROTHENA CORP PLC 280.0000 SHARES | 10,175 | 10,175 |
| PTC THERAPEUTICS INC 375.0000 SHARES | 10,335 | 10,335 |
| QORVO INC 745.0000 SHARES | 83,894 | 83,894 |
| RAYMOND JAMES FINANCIAL INC 542.0000 SHARES | 60,433 | 60,433 |
| REGENERON PHARMACEUTICALS INC 92.0000 SHARES | 80,803 | 80,803 |
| REINSURANCE GROUP OF AMERICA INC 370.0000 SHARES | 59,859 | 59,859 |
| RELIANCE STEEL & ALUMINUM CO 160.0000 SHARES | 44,749 | 44,749 |
| RLJ LODGING TRUST 3,670.0000 SHARES | 43,012 | 43,012 |
| ROBERT HALF INTERNATIONAL INC 453.0000 SHARES | 39,828 | 39,828 |
| ROGERS CORP 300.0000 SHARES | 39,621 | 39,621 |
| ROYAL CARIBBEAN GROUP 577.0000 SHARES | 74,716 | 74,716 |
| SAGE THERAPEUTICS INC 330.0000 SHARES | 7,151 | 7,151 |
| SAREPTA THERAPEUTICS INC 210.0000 SHARES | 20,250 | 20,250 |
| SEACOAST BANKING CORP OF FLORIDA 1,470.0000 SHARES | 41,836 | 41,836 |
| SEAWORLD ENTERTAINMENT INC 1,260.0000 SHARES | 66,566 | 66,566 |
| SINCLAIR BROADCAST GROUP INC CL A 1,130.0000 SHARES | 14,724 | 14,724 |
| SOUTHWEST GAS HOLDINGS INC 1,030.0000 SHARES | 65,251 | 65,251 |
| SPHERE ENTERTAINMENT CO 1.0000 SHARE | 34 | 34 |
| SPIRIT AEROSYSTEMS HOLDINGS INC 490.0000 SHARES | 15,572 | 15,572 |
| STAG INDUSTRIAL INC 1,100.0000 SHARES | 43,186 | 43,186 |
| STEVEN MADDEN LTD 800.0000 SHARES | 33,600 | 33,600 |
| STEWART INFORMATION SERVICES CORP 340.0000 SHARES | 19,975 | 19,975 |
| STOCK YARDS BANCORP INC 600.0000 SHARES | 30,894 | 30,894 |
| STRATASYS LTD 2,280.0000 SHARES | 32,558 | 32,558 |
| SUPER MICRO COMPUTER INC 150.0000 SHARES | 42,639 | 42,639 |
| TAYLOR MORRISON HOME CORP 1,570.0000 SHARES | 83,760 | 83,760 |
| TEGNA INC 988.0000 SHARES | 15,116 | 15,116 |
| TELOS CORP 5,800.0000 SHARES | 21,170 | 21,170 |
| TENABLE HOLDINGS INC 690.0000 SHARES | 31,781 | 31,781 |
| TRICO BANCSHARES 800.0000 SHARES | 34,376 | 34,376 |
| TRIMBLE INC 1,052.0000 SHARES | 55,966 | 55,966 |
| TUTOR PERINI CORP 780.0000 SHARES | 7,098 | 7,098 |
| ULTRA CLEAN HOLDINGS INC 965.0000 SHARES | 32,945 | 32,945 |
| ULTRAGENYX PHARMACEUTICAL INC 220.0000 SHARES | 10,520 | 10,520 |
| UMH PROPERTIES INC 1,000.0000 SHARES | 15,320 | 15,320 |
| UNIFI INC 756.0000 SHARES | 5,035 | 5,035 |
| UNITED COMMUNITY BANKS INC/GA 810.0000 SHARES | 23,700 | 23,700 |
| VERITEX HOLDINGS INC 1,460.0000 SHARES | 33,973 | 33,973 |
| VIMEO INC 1,611.0000 SHARES | 6,315 | 6,315 |
| VISHAY INTERTECHNOLOGY INC 1,876.0000 SHARES | 44,968 | 44,968 |
| WARNER BROS DISCOVERY INC 2,303.0000 SHARES | 26,208 | 26,208 |
| WERNER ENTERPRISES INC 1,130.0000 SHARES | 47,878 | 47,878 |
| WSFS FINANCIAL CORP 930.0000 SHARES | 42,715 | 42,715 |
| XYLEM INC 811.0000 SHARES | 92,746 | 92,746 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 333.33 SHARES OF SUMMIT PARTNERS SUSTAINABLE OPPORTUNITIES L/S FUND LTD | FMV | 1,367,911 | 1,367,911 |
| 67,398.8969 SHARES OF HIGHCLERE INTERNATIONAL INVESTORS | FMV | 2,392,568 | 2,392,568 |
| 9,172.73 SHARES OF GENERATION IM GLOBAL EQUITY FUND | FMV | 7,164,507 | 7,164,507 |
| AMERICAN BEACON SHAPIRO EQUITY FUND CL Y 368,516.7520 SHARES | FMV | 4,864,421 | 4,864,421 |
| ARTISAN INTERNATIONAL SMALL-MID FUND 29,339.9800 SHARES | FMV | 516,677 | 516,677 |
| ARTISAN INTERNATIONAL VALUE FUND - INV 114,057.4060 SHARES | FMV | 5,228,391 | 5,228,391 |
| BROWN ADVISORY SUSTAINABLE GROWTH FUND 75,982.8150 SHARES | FMV | 3,654,773 | 3,654,773 |
| DELAWARE EMERGING MARKETS FUND 74,611.5960 SHARES | FMV | 1,453,434 | 1,453,434 |
| JMF LIQUIDATING LLC | FMV | 47,690 | 47,690 |
| LEGACY VENTURE IX, LLC | FMV | 3,525,292 | 3,525,292 |
| LEGACY VENTURE XI, LLC | FMV | 174,100 | 174,100 |
| RBC EMERGING MARKETS EQUITY FUND/US CL I 131,633.2330 SHARES | FMV | 1,645,416 | 1,645,416 |
| VANGUARD S&P 500 ETF 10,975.0000 SHARES | FMV | 4,793,880 | 4,793,880 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND 115,263.6010 SHARES | FMV | 2,623,400 | 2,623,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,931 | 0 | 32,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM BROKER | 1,705 | 1,705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES THROUGH K-1S | 131,254 | 131,254 | 0 | |
| FILING FEES | 140 | 140 | 0 | |
| INSURANCE | 1,525 | 0 | 1,525 | |
| OFFICE EXPENSES | 2,128 | 0 | 2,128 | |
| MEMBERSHIP DUES | 815 | 0 | 815 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES AND OTHER | 13,357 | 13,357 | 13,357 |
| OTHER INCOME THROUGH K-1S | 22,813 | 21,281 | 22,813 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 6,367,849 |
| NON-TAXABLE GAIN ON GRANT OF SECURITIES | 219,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 40,313 | 40,313 | 0 | |
| INVESTMENT MANAGEMENT FEES | 49,877 | 49,877 | 0 | |
| CUSTODIAL FEES | 24,513 | 24,513 | 0 | |
| GRANT PROGRAM CONSULTING FEES | 30,000 | 0 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 6,815 | 6,815 | 0 | |
| VERMONT UBI TAX | 300 | 0 | 0 |