| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 7,440 | 0 | 0 | 7,440 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT COSTS | 2020-10-01 | 8,680 | 3,906 | 60.000000000000 | 1,736 | 0 | 0 | 5,642 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LENOVO THINKPAD & DOCKING STATION | 2014-01-10 | 1,447 | 723 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2014-03-17 | 1,841 | 920 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LENOVO THINKPAD (BACKUP LAPTOP) | 2015-09-22 | 638 | 319 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP PRINTER | 2015-12-02 | 550 | 275 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LENEVO THINKPAD X1 | 2018-02-15 | 2,881 | 2,592 | SL | 5.000000000000 | 289 | 0 | 0 | |
| LAPTOP | 2022-02-07 | 2,179 | 399 | SL | 5.000000000000 | 436 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LENOVO THINKPAD & DOCKING STATION | 1,447 | 1,447 | 0 | 0 |
| COMPUTER | 1,841 | 1,841 | 0 | 0 |
| LENOVO THINKPAD (BACKUP LAPTOP) | 638 | 638 | 0 | 0 |
| HP PRINTER | 550 | 550 | 0 | 0 |
| LENEVO THINKPAD X1 | 2,881 | 2,881 | 0 | 0 |
| WEBSITE DEVELOPMENT COSTS | 8,680 | 5,642 | 3,038 | 3,038 |
| LAPTOP | 2,179 | 835 | 1,344 | 1,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 15,173 | 0 | 0 | 15,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,151 | 0 | 0 | 1,151 |
| OFFICE EXPENSES | 240 | 0 | 0 | 240 |
| BANK FEES | 8 | 0 | 0 | 8 |
| INFORMATION TECHNOLOGY EXPENSES | 7,901 | 0 | 0 | 7,901 |
| TELEPHONE & INTERNET | 1,055 | 0 | 0 | 1,055 |
| STATE FILING FEE | 269 | 0 | 0 | 269 |
| DUES & SUBSCRIPTIONS | 8,207 | 0 | 0 | 8,207 |
| ADVERTISING/PROMOTIONS | 120,000 | 0 | 0 | 120,000 |
| AMORTIZATION | 1,736 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 7,573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 6,830 | 6,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH CONSULTANTS | 40,000 | 0 | 0 | 40,000 |
| RETIREMENT FUND MGMT FEES | 2,063 | 0 | 0 | 2,063 |
| PAYROLL SERVICE FEES | 729 | 0 | 0 | 729 |
| GRAPHIC DESIGN | 1,896 | 0 | 0 | 1,896 |
| INVESTMENT MANAGEMENT FEE | 150 | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 3 | 0 | 0 | 0 |