| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 020002101 ALLSTATE CORP | AT COST | 23,082 | 259,523 |
| 023135106 AMAZON COM INC | AT COST | 124,527 | 227,910 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 23,563 | 163,079 |
| 17275R102 CISCO SYS INC | AT COST | 9,042 | 212,184 |
| 256206103 DODGE & COX INTERNAT | AT COST | 287,435 | 384,945 |
| 437076102 HOME DEPOT INC | AT COST | 44,398 | 277,240 |
| 458140100 INTEL CORP | AT COST | 12,544 | 180,900 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 152,413 | 441,562 |
| 478160104 JOHNSON & JOHNSON | AT COST | 9,924 | 138,558 |
| 713448108 PEPSICO INC | AT COST | 32,600 | 84,920 |
| 89417E109 TRAVELERS COS INC | AT COST | 8,734 | 95,245 |
| 26614N102 DUPONT DE NEMOURS IN | AT COST | 12,163 | 37,619 |
| 40434L105 HP INC | AT COST | 40,864 | 42,126 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 44,976 | 71,645 |
| 166764100 CHEVRON CORP | AT COST | 11,438 | 89,496 |
| 260557103 DOW INC | AT COST | 8,440 | 26,817 |
| 037833100 APPLE INC | AT COST | 26,500 | 375,434 |
| 594918104 MICROSOFT CORP | AT COST | 30,250 | 413,644 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 28,899 | 62,892 |
| G5960L103 MEDTRONIC PLC | AT COST | 75,413 | 82,380 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 18,097 | 85,050 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 134,515 | 140,735 |
| 806857108 SCHLUMBERGER LTD | AT COST | 64,072 | 52,040 |
| 832696405 SMUCKER J M CO | AT COST | 30,920 | 50,552 |
| 88579Y101 3M CO | AT COST | 17,891 | 87,456 |
| 30231G102 EXXON MOBIL CORP | AT COST | 806 | 119,976 |
| 998143905 KEYBANK DEPOSIT SWEE | AT COST | 15,929 | 15,929 |
| 02079K305 ALPHABET INC | AT COST | 65,520 | 69,845 |
| 49177J102 KENVUE INC | AT COST | 1,301 | 20,044 |
| 67066G104 NVIDIA CORP | AT COST | 51,571 | 54,969 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANTS | 61,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 23,751 | 23,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,439 | 1,439 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,348 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,981 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 278 | 278 | 0 |