| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP SER A MTN - 2.8 | 62,936 | 57,178 |
| ALEXANDRIA REAL ESTATE EQ INC | 53,526 | 55,993 |
| ALPHABET INC - 1.100% - 08/15/ | 65,280 | 66,374 |
| AMERICAN TOWER CORP - 0.000% - | 36,540 | 32,829 |
| ANHEUSER BUSCH - 4.750% - 01/2 | 39,829 | 36,592 |
| APPLE INC - 0.700% - 02/08/202 | 79,820 | 74,119 |
| AT&T INC - 1.650% - 02/01/2028 | 46,941 | 41,889 |
| BANK OF AMERICA - 4.250% - 10/ | 32,718 | 28,487 |
| BANK OF NEW YORK MELLON CORP - | 93,965 | 90,232 |
| BAT CAPITAL CORP MTN CALL MAKE | 70,000 | 62,692 |
| BERRY GLOBAL INC - 1.570% - 01 | 42,716 | 41,817 |
| BIOGEN - 4.050% - 09/15/2025 | 37,549 | 35,422 |
| BOEING CO NOTE CALL MAKE WHOLE | 35,091 | 33,082 |
| BROADCOM INC - 3.500% - 01/15/ | 44,951 | 45,099 |
| CANADIAN IMPERIAL BANK - 1.250 | 57,183 | 58,667 |
| CAPITAL ONE FINL - 3.750% - 07 | 77,393 | 67,080 |
| CHARLES SCHWAB CORP - 3.450% - | 74,714 | 72,695 |
| CHUBB INA HOLDINGS INC - 1.375 | 64,259 | 70,033 |
| CHURCH & DWIGHT - 3.150% - 08/ | 73,078 | 65,143 |
| CIGNA CORP - 4.375% - 10/15/20 | 59,099 | 54,526 |
| COCA COLA CO NOTE CALL - 1.375 | 71,188 | 75,131 |
| COMCAST CORP - 2.350% - 01/15/ | 78,905 | 74,202 |
| COSTCO WHOLESALE CORPORATION N | 40,515 | 41,852 |
| CROWN CASTLE INTL CORP - 4.450 | 50,848 | 44,336 |
| DEERE JOHN CAPITAL CORP SER H | 52,610 | 56,763 |
| DELL INT LLC / EMC CORP - 4.90 | 10,449 | 9,017 |
| DELL INTERNATIONAL - 5.850% - | 30,717 | 28,264 |
| DIGITAL RLTY TR LP - 4.450% - | 62,089 | 56,661 |
| DISCOVER FINL SVCS - 4.100% - | 33,625 | 28,798 |
| DOW CHEMICAL CO SER B - 4.800% | 53,768 | 54,557 |
| DUKE ENERGY CO - 3.200% - 01/1 | 82,950 | 80,205 |
| ECOLAB INC - 1.300% - 01/30/20 | 43,270 | 45,020 |
| ENBRIDGE - 2.500% - 08/01/2033 | 53,521 | 55,742 |
| EQUITABLE HLDGS INC SER B NOTE | 25,244 | 24,160 |
| FISERV INC - 4.200% - 10/01/20 | 44,352 | 41,073 |
| FOX CORP SER B - 4.709% - 01/2 | 22,750 | 20,895 |
| GM FINL COINC NOTE- 4.350% | 33,812 | 29,417 |
| GM FINL COINC NOTE- 5.250% | 20,960 | 21,020 |
| GILEAD SCIENCES - 4.600% - 09/ | 51,868 | 52,482 |
| HCP INC - 3.500% - 07/15/2029 | 50,941 | 49,485 |
| HONEYWELL INTL INC - 1.750% - | 22,028 | 24,243 |
| INGERSOL RAND LUXEMBOURG - 0.0 | 53,016 | 51,530 |
| INTERCONTINENTAL EXCHANGE INC | 57,449 | 59,181 |
| JPMORGAN CHASE & CO - 2.005% - | 17,000 | 16,335 |
| KEYSIGHT - 4.600% - 04/06/2027 | 63,488 | 54,835 |
| KINDER MORGAN INC - 4.300% - 0 | 22,221 | 20,726 |
| LOCKHEED MARTIN CORP - 3.600% | 51,296 | 51,434 |
| MEDTRONIC, INC - 4.375% - 03/1 | 36,120 | 36,177 |
| MITSUBISHI UFJ FIN GR - 4.050% | 23,489 | 23,498 |
| MITSUBISHI UFJ FIN GR - 3.961% | 45,386 | 44,837 |
| MORGAN STANLEY SER I - 2.188% | 83,000 | 79,746 |
| NXP B V / NXP FDG LLC / NXP US | 23,824 | 25,286 |
| PEPSICO - 1.400% - 02/25/2031 | 80,005 | 81,176 |
| PFIZER INC - 1.750% - 08/18/20 | 44,452 | 48,224 |
| PHILLIPS 66 - 3.850% - 04/09/2 | 22,827 | 21,646 |
| PHILP MORRIS - 1.750% - 11/01/ | 19,789 | 20,639 |
| PNC FINANCIAL SERVICES NOTE - | 74,857 | 71,049 |
| PRAXAIR INC NT - 1.100% - 08/1 | 47,909 | 49,889 |
| PROCTER & GAMBLE - 1.200% - 10 | 79,505 | 81,208 |
| PUBLIC SVC ELEC GAS CO - 2.250 | 87,235 | 86,773 |
| QUALCOMM INCORPORATED - 1.650% | 65,601 | 71,094 |
| RELX CAPITAL INC - 4.000% - 03 | 54,608 | 54,044 |
| REPUBLIC SERVICES INC - 1.750% | 24,621 | 25,283 |
| ROPER TECHNOLOGIES INC - 4.200 | 61,691 | 57,039 |
| SHELL - 4.125% - 05/11/2035 | 19,879 | 20,027 |
| SOUTHERN POWER - 4.150% - 12/0 | 76,817 | 75,850 |
| STATE STR CORP - 5.159% - 05/1 | 44,272 | 45,421 |
| SUMITOMO MITSUI FINANCIAL GROU | 69,782 | 68,394 |
| SYNCHRONY FINANCIAL - 4.500% - | 40,773 | 41,030 |
| TRANS-CANADA PIPELINES - 4.625 | 25,749 | 26,551 |
| TRUIST FINL SER G - 1.125% - 0 | 78,873 | 69,213 |
| U S BANCORP MTNS - 3.100% - 04 | 82,287 | 77,646 |
| UNITEDHEALTH GROUP - 4.625% - | 68,599 | 69,471 |
| VERIZON COMMUNICATIONS INC - 2 | 42,979 | 43,830 |
| VISA - 1.100% - 02/15/2031 | 61,891 | 65,756 |
| WAL-MART STORES - 5.250% - 09/ | 69,134 | 70,042 |
| WASTE MANAGEMENT INC - 1.500% | 55,426 | 60,577 |
| WELLS FARGO &CO - 3.196% - 06/ | 82,469 | 76,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC | 6,268 | 10,761 |
| ALLEGRO MICROSYSTEMS ORD SHS | 17,873 | 18,374 |
| ALPHABET INC CL A | 33,220 | 43,583 |
| ALPHABET INC CL C | 19,114 | 47,916 |
| AMAZON COM | 86,202 | 106,358 |
| AMERICAN EXPRESS CO | 24,221 | 27,539 |
| APPLE INC | 42,243 | 90,489 |
| ARGENX SE | 4,098 | 4,185 |
| ARISTA NETWORKS | 4,178 | 6,594 |
| ARRAY BIOPHARMA INC | 3,414 | 2,839 |
| AUTOZONE INC | 2,487 | 2,586 |
| BANCORP INC | 13,946 | 13,689 |
| BANK OF AMERICA CORP | 28,874 | 28,822 |
| BELLRING BRANDS, INC | 1,930 | 1,995 |
| BERKSHIRE HATHAWAY INC. CLASS | 27,745 | 33,169 |
| BERRY PLASTICS GROUP INC | 18,509 | 18,937 |
| BIOGEN INC | 20,107 | 22,513 |
| BJ'S WHLSL CLUB INC | 20,517 | 20,331 |
| BOEING CO | 12,521 | 21,113 |
| BOOKING HOLDINGS INC | 13,993 | 17,736 |
| BOOT BARN HOLDINGS, INC | 8,353 | 8,520 |
| BOSTON SCIENTIFIC | 15,107 | 20,002 |
| BROADCOM INC | 13,395 | 25,674 |
| BROOKFIELD INFRASTRUCTURE ORD | 17,881 | 14,747 |
| BROOKFIELD RENEWABLE CORP CL A | 20,415 | 18,800 |
| CASELLA WASTE SYSTEMS INC | 5,172 | 8,375 |
| CASEY'S GENERAL STORES, INC | 17,976 | 23,902 |
| CELANESE CORPORATION | 12,399 | 15,537 |
| CELSIUS HLDGS INC | 3,246 | 3,435 |
| CHARTER COMMUNICATIONS, INC | 12,627 | 14,381 |
| CHENIERE ENERGY INC | 13,068 | 13,315 |
| CHEVRON CORP | 18,119 | 17,004 |
| CHIPOTLE MEX GRILL | 5,906 | 9,148 |
| CLEARWATER ANALYTICS HOLDINGS, | 3,258 | 4,246 |
| CONSTELLATION BRANDS INC | 24,007 | 26,109 |
| COPART INC | 10,058 | 20,580 |
| CROWDSTRIKE HOLDINGS, INC | 9,277 | 12,766 |
| CUBESMART | 13,847 | 15,991 |
| CURTISS WRIGHT CP | 12,265 | 15,150 |
| CVS CAREMARK CORP | 32,326 | 29,926 |
| DANAHER CORP | 8,743 | 9,948 |
| DATADOG INC | 5,631 | 7,404 |
| DEVRY INC | 4,606 | 5,260 |
| DIAMONDBACK ENERGY INC | 10,296 | 21,091 |
| DOORDASH ORD SHS CLASS A | 1,653 | 2,077 |
| DRAFTKINGS INC | 1,139 | 1,128 |
| DYNATRACE | 11,627 | 12,524 |
| E.L.F. BEAUTY, INC. | 2,469 | 3,320 |
| ELI LILLY & CO | 5,203 | 5,246 |
| ETSY INC | 10,589 | 11,509 |
| EVERCORE PARTNERS INC | 10,196 | 12,829 |
| EXACT SCIENCES CORPORATION | 6,143 | 5,622 |
| FAIR ISSAC & CO INC | 7,583 | 16,296 |
| FIVE BELOW INC | 6,082 | 7,247 |
| FLOOR AND DECOR HOLDINGS | 7,997 | 9,706 |
| FLYWIRE CORP | 4,133 | 3,195 |
| FORTIVE CORPORATION | 4,672 | 5,522 |
| GILEAD SCIENCES INC | 14,142 | 17,579 |
| GODADDY INC | 10,118 | 12,633 |
| GOLDMAN SACHS GQG PARTNERS INT | 1,321,629 | 1,984,453 |
| GOLDMAN SACHS STRATEGIC FACTOR | 1,152,799 | 1,145,259 |
| GOLDMAN SACHS TACTICAL TILT OV | 738,673 | 774,921 |
| HCA INC | 21,775 | 21,925 |
| HUNTINGTON INGALLS INDUSTRIES | 16,384 | 19,213 |
| INTUIT | 6,629 | 10,000 |
| INTUITIVE SURGICAL | 5,640 | 9,446 |
| ISHARES RUSSELL 3000 | 1,081,328 | 1,861,431 |
| JACOBS SOLUTIONS INC | 16,456 | 20,379 |
| JOHNSON CONTROLS INTERNATIONAL | 18,562 | 17,292 |
| JONES LANG LASALLE | 13,094 | 15,865 |
| KARUNA THERAPEUTICS ORD SHS | 5,936 | 8,546 |
| KRAFT HEINZ CO | 21,967 | 19,969 |
| LINDE PLC COM | 14,491 | 18,482 |
| LITTELFUSE, INC | 7,243 | 6,957 |
| LIVE NATION INC COM | 17,202 | 19,375 |
| LPL FINANCIAL HOLDINGS INC | 30,749 | 35,509 |
| LUBRIZOL CP | 2,764 | 2,780 |
| LULULEMON ATHLETICA INC | 7,009 | 10,737 |
| MARKEL CORP | 22,173 | 25,558 |
| MARVELL TECHNOLOGY, INC | 2,502 | 2,714 |
| MASTERCARD INC | 21,349 | 34,121 |
| MERCADOLIBRE, INC | 7,717 | 9,429 |
| META PLATFORMS INC | 60,605 | 86,012 |
| MICROCHIP TECHNOLOGY INC | 12,549 | 20,832 |
| MICROSOFT CORP | 68,140 | 136,879 |
| MIDDLEBY CORPORATION | 11,593 | 13,245 |
| MOLINA HEALTHCARE | 15,081 | 18,066 |
| MONGODB INC CL A | 16,236 | 29,846 |
| MONOLITHIC POWER SYSTEMS, INC | 12,555 | 20,816 |
| N V R INC | 14,894 | 21,001 |
| NETFLIX INC | 3,737 | 4,382 |
| NEXTRACKER INC | 2,557 | 3,373 |
| NOVO NORDISK A S | 1,544 | 1,655 |
| NVIDIA CORP | 38,132 | 57,446 |
| O'REILLY AUTOMOTIVE INC | 4,505 | 5,700 |
| OCCIDENTAL PETROLEUM CORP | 23,919 | 21,973 |
| ON HOLDING ORD SHS CLASS A | 609 | 998 |
| ON SEMICONDUCTOR | 10,377 | 11,444 |
| ORACLE CORP | 5,729 | 5,482 |
| PALO ALTO NETWORKS INC | 6,591 | 12,975 |
| PAYCOR HCM ORD SHS | 11,514 | 10,817 |
| PAYLOCITY CORP | 4,412 | 4,781 |
| PAYPAL HOLDINGS, INC | 6,821 | 7,062 |
| PENNYMAC FINANCIAL SERVICES IN | 13,787 | 20,148 |
| PENUMBRA INC | 16,351 | 17,608 |
| PROCORE TECHNOLOGIES INC | 7,525 | 8,168 |
| RELIANCE STL & ALMN | 14,637 | 18,739 |
| S&P GLOBAL INC COM | 8,682 | 10,132 |
| SALESFORCE.COM | 25,861 | 31,577 |
| SERVICE NOW | 4,199 | 8,478 |
| SHOALS TECHNOLOGIES GROUP | 7,140 | 5,035 |
| SHOCKWAVE MEDICAL ORD SHS | 13,689 | 12,577 |
| STRYKER CORPORATION | 2,115 | 2,695 |
| TESLA MOTORS INC | 13,036 | 16,151 |
| THERMO FISHER SCIENTIFIC INC | 8,865 | 9,554 |
| TRADEWEB MARKETS INC | 16,112 | 20,448 |
| TRANSDIGM GRP INC | 3,141 | 5,058 |
| TRANSMEDICS GROUP INC | 2,566 | 2,841 |
| UBER | 22,375 | 41,868 |
| ULTA SALON, COSMETICS & FRAGRA | 7,326 | 8,820 |
| UNION PACIFIC | 12,442 | 14,983 |
| UNITED THERAPEUTICS CORP | 15,725 | 16,932 |
| UNITEDHEALTH GROUP INC | 14,143 | 14,215 |
| VEEVA SYSTEMS INC | 13,384 | 14,632 |
| VENTAS INC | 12,220 | 12,011 |
| VERISK ANALYTICS, INC | 466 | 478 |
| VERTEX PHARMCTLS INC | 14,189 | 19,938 |
| VIPER ENERGY PARTNERS LP | 16,222 | 15,816 |
| VISA INC | 28,589 | 35,408 |
| WELLS FARGO & CO | 26,774 | 29,729 |
| WEST PHARMA SVCS INC | 1,653 | 2,465 |
| WINGSTOP INC | 5,226 | 7,697 |
| WIX COM LTD | 4,081 | 5,536 |
| ZOETIS INC | 2,267 | 2,763 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENWORTH - ANNUITY # 0755 | 5,658,606 | 5,658,606 | |
| GENWORTH - ANNUITY # 2067 | 3,906,274 | 3,906,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 44,220 | 44,220 | ||
| Bank Charges | 171 | 171 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Annuity Income | 1,383,959 | 1,383,959 | |
| Class Action Lawsuit Proceeds | 237 | 237 | |
| State or local filing fees refund | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 50,525 | 50,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,400 | |||
| Foreign Tax Paid | 310 | 310 |