| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9958160M8 BROWN D A & T R 6% 1 | |||
| 693390882 P I M C O FOREIGN BO | AT COST | 53,389 | 49,956 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 25,655 | 21,082 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 33,289 | 34,711 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 105,445 | 100,140 |
| 46429B655 ISHARES FLOATING RAT | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 101,553 | 98,769 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 75,662 | 76,119 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 114,684 | 100,144 |
| 06828M876 BARON EMERGING MARKE | AT COST | 52,820 | 45,378 |
| 921910501 VANGUARD INTERNATION | AT COST | 91,525 | 75,460 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 41,615 | 40,557 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 204,438 | 200,771 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 195,533 | 324,577 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 180,994 | 174,530 |
| 31420B300 FEDERATED HERMES INS | AT COST | 107,660 | 100,101 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 96,709 | 90,690 |
| 412295107 HARDING LOEVNER INTE | AT COST | 64,142 | 75,604 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 37,218 | 58,512 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 58,954 | 49,903 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 107,555 | 99,863 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 203,363 | 249,877 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 149,402 | 249,498 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 99,874 | 99,449 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,016 | 1,729 | 1,729 |
| Description | Amount |
|---|---|
| PERSHING LLC INCOME ADJ | 26,808 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOAN SERVICING FEES | 149 | 0 | 149 | |
| OTHER MISC EXPENSES | 2,912 | 0 | 2,912 | |
| STATE FILING FEE/TAX | 373 | 0 | 373 | |
| ROYALTY EXPENSE | 798 | 798 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUND SERVICING FEES | 120 | 120 | |
| ROYALTY INCOME | 17,544 | 17,544 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 7,181 |
| COST BASIS ADJUSTMENT | 3,212 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BROWN DA T R 6 10-1-2023 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSHING LLC ADVISORY FEE | 4,498 | 4,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 734 | 734 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 527 | 527 | 0 |