| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,630 | 0 | 0 | 14,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERMEDIATE TERM FUND | FMV | 224,860 | 234,245 |
| VANGUARD INFLATION-PROTECTED | FMV | 122,977 | 109,271 |
| VANGUARD SHORT-TERM BD INDEX FD | FMV | 1,428,723 | 1,370,409 |
| VANGUARD REIT INDEX FUND | FMV | 195,091 | 224,317 |
| VANGUARD 500 INDEX FUND ADMIRAL | FMV | 1,144,087 | 2,855,759 |
| VANGUARD SMALL CAP INDEX FUND | FMV | 5,376,152 | 6,525,517 |
| VANGUARD FEDERAL MONEY MKT FUND | FMV | 252,723 | 252,723 |
| VANGUARD IDX ADMIRAL | FMV | 2,683,500 | 3,567,027 |
| VANGUARD EMERGING MARKETS STK IDX ADM | FMV | 2,566,843 | 3,086,956 |
| VANGUARD ENERGY FUND ADMIRAL | FMV | 526,080 | 645,628 |
| BANK OF AMERICA CORP | FMV | 478,000 | 673,400 |
| JPMORGAN CHASE & CO | FMV | 496,066 | 833,490 |
| AESSF III PRIVATE INVESTORS | FMV | 882,886 | 1,744,045 |
| GA 2021 PRIVATE INVESTORS OFFSHORE | FMV | 1,480,072 | 1,564,970 |
| GIF V PRIVATE INV OFFSHORE LP | FMV | 1,294,000 | 309,161 |
| HEALTHCARE INNOVATION FUND III | FMV | 1,423,460 | 1,479,120 |
| HPS MEZZANINE PRIVATE INVESTORS OFFSHORE 2019 LP | FMV | 2,170,661 | 2,169,620 |
| HPS MEZZANINE PRIVATE INVESTORS III LP OFFSHORE | FMV | 1,460,125 | 1,721,590 |
| HPS SIP V PRIVATE INVESTORS OFFSHORE I SICAV | FMV | 857,627 | 863,763 |
| RS GLOBAL & POWER INVESTORS OFFSHORE V LP | FMV | 695,372 | 551,200 |
| RS GLOBAL & POWER PRIVATE INVESTORS OFFSHORE VI LP | FMV | 1,483,694 | 1,468,041 |
| SLA PRIVATE INVESTORS OFFSHORE | FMV | 2,224,159 | 2,938,413 |
| STARWOOD SOF XII PRIVATE INVESTORS OFFSHORE 2 | FMV | 1,206,936 | 1,317,060 |
| STARWOOD SOF X PRIVATE INVESTORS | FMV | 300,073 | 506,805 |
| STARWOOD SOF VIII PRIVATE INVESTORS | FMV | 675,390 | 137,740 |
| GAMUT CO-INVESTORS II (B), L.P. | FMV | 1,152,414 | 1,152,414 |
| MERIDIAN STREET CAPITAL III LP | FMV | 581,185 | 588,752 |
| GCP CAPITAL PARTNERS IV LP | FMV | 4,375,520 | 3,416,625 |
| FORTRESS REAL ESTATE OPPORTUNITIES FUND III (B) LP | FMV | 2,292,077 | 2,285,556 |
| GREENHILL CAPITAL PARTNERS V-A LP | FMV | 585,236 | 575,776 |
| ROYALTY OPPORTUNITIES FEEDER SA | FMV | 385,611 | 385,611 |
| RELATED REAL ESTATE RECOVERY FUND | FMV | 68,583 | 59,931 |
| GF CAPITAL PE FUND II-A | FMV | 1,220,005 | 575,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHIPPING COST | 114 | 0 | 0 | 0 |
| PASS-THROUGH ENTITIES | 960,156 | 959,392 | 0 | 0 |
| 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 608 | 0 | 0 |
| PASSTHROUGH ENTITIES | 189,948 | 189,948 | 0 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 3,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF TAXES | 10,000 | 0 | 0 | 0 |
| PASS-THROUGH ENTITIES | 17 | 17 | 0 | 0 |