| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION - HEMENWAY & BARNES LLP | 17,667 | 8,834 | 8,833 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE TERM INVESTMENT GRADE ADMIRAL | 73,096 | 75,352 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL | 76,896 | 75,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INCORPORATED | 120,400 | 190,912 |
| ALPHABET INC CAP STK CL A | 38,040 | 296,143 |
| AMAZON.COM INC | 131,459 | 261,337 |
| AMERICAN EXPRESS CO | 84,318 | 131,138 |
| AMERICAN TOWER CORP COM | 64,475 | 136,004 |
| APPLE INC COM | 17,022 | 209,280 |
| ARTISAN INTL VALUE FUND | 659,108 | 670,570 |
| AUTODESK INC | 104,965 | 93,253 |
| BARON EMERGING MARKETS FUND INSTL | 501,603 | 502,424 |
| BLACKSTONE GROUP INC COM | 70,032 | 223,611 |
| BOOKING HLDGS INC COM | 82,553 | 166,719 |
| BOOZ ALLEN HAMILTON HLDG CORP CL A | 38,178 | 147,096 |
| CARMAX INC. | 91,584 | 102,064 |
| CHARLES SCHWAB CORPORATION COM | 135,729 | 200,896 |
| CHARTER COMMUNICATIONS INC NEW CL A | 139,438 | 173,740 |
| EPAM SYSTEMS INC. | 98,857 | 112,989 |
| EUROFINS SCIENTIFIC SE | 117,498 | 130,304 |
| FORTIVE CORP | 125,634 | 140,633 |
| HEALTHEQUITY INC COM | 95,142 | 129,948 |
| HOME DEPOT INC. | 92,932 | 135,154 |
| META PLATFORMS INC | 108,569 | 279,628 |
| MICROSOFT CORPORATION | 123,960 | 278,270 |
| NEXTERA ENERGY INC. | 139,060 | 113,584 |
| OREILLY AUTOMOTIVE INC | 43,272 | 91,208 |
| PAYPAL HOLDINGS INC COM | 77,837 | 79,219 |
| S&P GLOBAL INC COM | 85,650 | 149,777 |
| SALESFORCE.COM INC COM | 60,081 | 189,461 |
| SHERWIN WILLIAMS CO | 54,320 | 138,795 |
| THERMO FISHER SCIENTIFIC INC | 74,717 | 165,076 |
| UNITEDHEALTH GROUP INCORPORATED | 137,615 | 191,109 |
| VISA INC COM CL A | 49,050 | 231,711 |
| WABTEC COM | 95,312 | 154,818 |
| WASTE CONNECTIONS INC (CA) COM NPV | 67,957 | 150,763 |
| WCM FOCUSED INTL GROWTH FUND INSTL | 1,086,973 | 1,533,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AUREUS FUND SERIES LLC | FMV | 2,000,147 | 2,060,059 |
| HARBOURVEST ACCESS-DOVER STREET XI LLC | FMV | 85,649 | 85,649 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT - BLACKSTONE GROUP | 2,564 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMONWEALTH OF MASSACHUSETTS - FILING FEE | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - AUREUS ABSOUTE RETURN STRATEGY SERIES (47-2524938) | 97,845 | ||
| AUREUS ABSOLUTE STRATEGY SERIES LP-CASH DISTRIBUTION | 28,475 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENTS | 646 |
| 2022 GRANT AWARD RETURNED IN 2023 | 10,000 |
| TAX BASIS ADJUSTMENT - AUREUS ABSOLUTE RETURN STRATEGY SERIES LLC | 680,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES-AUREUS | 56,289 | 56,289 | 0 | |
| HEMENWAY & BARNES GRANT ADMINISTRATION | 30,400 | 0 | 30,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,859 | 1,859 | 0 | |
| EXCISE TAX 990PF EXTENSION PAID | 0 | 0 | 0 | |
| EXCISE TAX 990T EXTENSION PAID | 6,000 | 0 | 0 | |
| EXCISE TAX 990T ESTIMATES PAID | 10,000 | 0 | 0 |