| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,955 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONY VAIO AND ACCESSORIES | 2011-03-01 | 1,144 | 1,144 | SL | 3.000000000000 | 0 | 0 | ||
| DELL TOWER AND ACCESSORIES | 2011-12-01 | 1,675 | 1,675 | SL | 3.000000000000 | 0 | 0 | ||
| 2 IPADS | 2012-09-01 | 1,398 | 1,398 | SL | 3.000000000000 | 0 | 0 | ||
| ELAINE'S COMPUTER | 2014-03-31 | 1,470 | 1,470 | SL | 3.000000000000 | 0 | 0 | ||
| JEANNE'S COMPUTER | 2016-01-01 | 1,331 | 1,331 | SL | 3.000000000000 | 0 | 0 | ||
| NEW IPADS | 2017-02-27 | 548 | 548 | SL | 3.000000000000 | 0 | 0 | ||
| NEW COMPUTERS | 2018-10-25 | 4,996 | 4,996 | SL | 3.000000000000 | 0 | 0 | ||
| NEW COMPUTERS 2022 | 2022-07-01 | 5,256 | 876 | SL | 3.000000000000 | 1,752 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 5,283,394 | 5,283,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 6,520,192 | 6,520,192 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | FMV | 24,247,433 | 24,247,433 |
| ALTERNATIVE INVESTMENTS | FMV | 26,415,273 | 26,415,273 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SONY VAIO AND ACCESSORIES | 1,144 | 1,144 | 0 | |
| DELL TOWER AND ACCESSORIES | 1,675 | 1,675 | 0 | |
| 2 IPADS | 1,398 | 1,398 | 0 | |
| ELAINE'S COMPUTER | 1,470 | 1,470 | 0 | |
| JEANNE'S COMPUTER | 1,331 | 1,331 | 0 | |
| NEW IPADS | 548 | 548 | 0 | |
| NEW COMPUTERS | 4,996 | 4,996 | 0 | |
| NEW COMPUTERS 2022 | 5,256 | 2,628 | 2,628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 68,525 | 0 | 0 |
| INVESTMENT RECEIVABLES | 171,247 | 0 | 0 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAXES | 89,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,041 | 5 | 614 | |
| OFFICE EXPENSE | 9,762 | 61 | 7,969 | |
| MISCELLANEOUS | 1,941 | 0 | 0 | |
| RENTAL EXPENSES | 122,856 | 122,856 | 0 | |
| RENTAL EXPENSES | 260,669 | 260,669 | 0 | |
| RENTAL EXPENSES | 171,087 | 171,087 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 0 | -12,600 | 0 |
| MANAGEMENT FEES | 0 | -52,476 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 7,506,512 |
| PRIOR YEAR ADJUSTMENT | 10,015 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 280,000 | 360,000 |
| CURRENT TAX LIABILITY | 0 | 17,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 27,930 | 0 | 0 | |
| INVESTMENT MANAGEMENT | 162,850 | 162,850 | 0 | |
| OTHER | 50,940 | 9,089 | 11,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 33,149 | 0 | 0 |