| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,270 | 14,635 | 14,635 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 16,561,726 | 16,179,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP, INC | 1,009,880 | 3,086,160 |
| AVANTOR FUNDING, INC | 0 | 0 |
| MICROSOFT CORPORATION | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROAD STREET RE PARTNERS VII | 179,790 | 178,350 | |
| GS MEZZANINE PARTNERS VII | 1,403,286 | 1,537,200 | |
| DRAGONEER OPPORTUNITIES VI ACC | 85,957 | 74,603 | |
| CORP CREDIT INV STRATEGIES LLC | 2,000,000 | 2,650,782 | |
| GS HIGH YIELD FLOAT RATE FUND | 1,891,589 | 1,732,237 | |
| S&P 500 INDEX FUND | 24,556,665 | 27,771,307 | |
| GS SMALL CAP EQT INSIGHTS FUND | 0 | 0 | |
| MSCI US SMALL CAP 1750 INDEX | 2,190,018 | 2,332,764 | |
| S&P 500 EQUAL WEIGHT INDEX | 0 | 0 | |
| FTSE DEV ALL CAP EX US FUND | 7,032,926 | 6,882,990 | |
| FTSE EMERGING MKTS INDEX FUND | 1,995,573 | 2,273,858 |
| Description | Amount |
|---|---|
| EXCESS OVER DONOR'S COST BASIS FOR | 1,891,274 |
| STOCK RECEIVED INTO THE FOUNDATION | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 1,500 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME: | |||
| Dragoneer Opp VI Access OS LP | 521 | 521 | |
| Broad Street RE Partners VII | 23,840 | 23,840 | |
| GS Mezz VII Investment Income | 284,886 | 284,886 |
| Description | Amount |
|---|---|
| EXCESS OVER DONOR'S COST BASIS FOR | 633,273 |
| STOCK DONATED OUT OF THE FOUNDATION | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,092 | 30,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 45,000 | |||
| FOREIGN TAXES PAID | 20,224 | 20,224 |