| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,937 | 4,387 | 0 | 17,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DWS GLOBAL INFRASTRUCTURE FUND | 88,840 | 88,840 |
| FEDERATED HERMES INSTL HIGH YIELD BOND | 330,224 | 330,224 |
| FEDERATED HERMES TOTAL RETURN BOND | 1,117,811 | 1,117,811 |
| JPMORGAN MANAGED INCOME FUND | 731,949 | 731,949 |
| LORD ABBETT HIGH YIELD | 313,897 | 313,897 |
| PGIM HIGH YIELD FUND | 317,435 | 317,435 |
| VOYA INTERMEDIATE BOND | 1,090,871 | 1,090,871 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SMALL CAP VALUE | 165,652 | 165,652 |
| BLACKROCK MID-CAP GROWTH EQUITY | 355,848 | 355,848 |
| BROWN CAPITAL MGMT SMALL CO | 147,956 | 147,956 |
| DIAMOND HILL LARGE CAP | 1,534,407 | 1,534,407 |
| FLEXSHARES GLOBAL BROAD INFRASTRUCTURE ETF | 91,485 | 91,485 |
| GLOBAL UPSTREAM NATURAL RESOURCES ETF | 421,990 | 421,990 |
| GOLDMAN SACHS EMERGING MKTS EQUITY INSIGHTS | 110,899 | 110,899 |
| INVESCO OPPENHEIMER DEVELOPING MARKETS | 116,096 | 116,096 |
| T ROWE PRICE INSTL LARGE CAP CORE GROWTH | 1,478,054 | 1,478,054 |
| VANGUARD FTSE DEVELOPED MARKETS INDEX ETF | 179,002 | 179,002 |
| VANGUARD INTL GROWTH FUND ADM | 215,827 | 215,827 |
| VANGUARD MID CAP ETF | 439,690 | 439,690 |
| VANGUARD MID CAP VALUE INDEX FD | 378,239 | 378,239 |
| VANGUARD S&P 500 INDEX ETF | 1,320,010 | 1,320,010 |
| VANGUARD SMALL-CAP ETF | 299,942 | 299,942 |
| Description | Amount |
|---|---|
| PRIOR PERIOD (ADJ TO FMV) | 268,792 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND SOCIAL MEDIA | 1,215 | 0 | 0 | 1,215 |
| FUNDRAISING EVENT EXPENSE | 11,220 | 0 | 0 | 11,220 |
| OFFICE EXPENSES | 12,640 | 0 | 0 | 12,640 |
| STAFF REIMBURSEMENT | 1,555 | 0 | 0 | 1,555 |
| SAVE A HEART | 1,004 | 0 | 0 | 1,004 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER OPERATING INCOME | 1,045 | 1,045 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,446,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 815 | 0 | 0 | 408 |
| MANAGEMENT FEES | 44,308 | 44,308 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,920 | 1,338 | 0 | 7,582 |