| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,950 | 5,475 | 5,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT 1983 | 1983-01-28 | 7,222 | 7,222 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT 1984 | 1984-01-27 | 403 | 403 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT 1986 | 1985-09-25 | 4,715 | 4,715 | S/L | 5.0000 | ||||
| BOSTON OFFICE 1993 | 1992-07-01 | 5,065 | 5,065 | S/L | 5.0000 | ||||
| LATERAL FILE 1993 | 1992-11-12 | 488 | 488 | S/L | 5.0000 | ||||
| HALOGEN LAMP 1993 | 1993-06-14 | 208 | 208 | S/L | 5.0000 | ||||
| REFRIGERATOR 1995 | 1994-11-16 | 105 | 105 | S/L | 5.0000 | ||||
| CONDO-233 COMMONWEALTH AVE. | 1998-10-23 | 155,596 | 95,951 | S/L | 40.0000 | 3,890 | 3,890 | ||
| IMPROVEMENTS | 1999-01-15 | 30,850 | 18,895 | S/L | 40.0000 | 772 | 772 | ||
| IMPROVEMENTS-PATIO | 2000-12-11 | 14,486 | 8,179 | S/L | 40.0000 | 362 | 362 | ||
| SLEEPER SOFA | 2008-01-17 | 1,068 | 1,068 | S/L | 5.0000 | ||||
| BROTHER PRINTER | 2007-08-21 | 363 | 363 | S/L | 5.0000 | ||||
| COMPUTER UPGRADE | 2007-10-19 | 460 | 460 | S/L | 5.0000 | ||||
| COMPUTER | 2009-10-07 | 1,048 | 1,048 | S/L | 5.0000 | ||||
| COMPUTER (JULIE) | 2009-10-08 | 1,763 | 1,763 | S/L | 5.0000 | ||||
| APPLE COMPUTER | 2011-08-26 | 1,627 | 1,627 | S/L | 5.0000 | ||||
| PRINTER | 2011-10-27 | 266 | 266 | S/L | 5.0000 | ||||
| 15 MACBOOK PRO | 2017-02-10 | 2,761 | 2,761 | S/L | 5.0000 | ||||
| IMPROVEMENTS-HALLWAY/FOYER | 2018-12-03 | 8,752 | 994 | S/L | 39.0000 | 219 | 219 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE DEBT SECURITIES | 700,559 | 700,559 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE EQUITY SECURITIES | 3,259,775 | 3,259,775 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 237,245 | 156,822 | 80,423 | 237,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 302 | 151 | 151 | |
| INSURANCE | 1,749 | 874 | 875 | |
| OFFICE EXPENSES | 6,072 | 3,036 | 3,036 | |
| DUES & SUBSCRIPTIONS | 1,496 | 748 | 748 | |
| PAYROLL SERVICE FEES | 1,062 | 266 | 796 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 215,151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 2,470 | 1,446 |
| FEDERAL EXCISE TAX PAYABLE | 1,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 30,082 | 30,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FEES | 320 | 160 | 160 | |
| REAL ESTATE TAXES | 5,431 | 2,716 | 2,715 | |
| PAYROLL TAXES | 8,482 | 2,121 | 6,361 | |
| FEDERAL EXCISE TAX | 3,074 | 3,074 |