| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 2,087,025 | 1,877,822 |
| 83002G108 SIX CIRCLES ULTR SHR | 275,401 | 272,178 |
| 83002G702 SIX CIRCLES GLOBAL B | 4,546,933 | 4,071,720 |
| 83002G884 SIX CIRCLES CREDIT O | 549,714 | 544,827 |
| 92206C771 VANGUARD MORTGAGE-BA | 314,754 | 279,551 |
| 46429B267 ISHARES US TREASURY | ||
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 929,443 | 888,410 |
| 92203J407 VANGUARD TOTAL INTL | 586,845 | 567,698 |
| 92206C847 VANGUARD LONG-TERM T | 287,913 | 306,666 |
| 92206C870 VANGUARD INT-TERM CO | 432,715 | 447,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 598,637 | 2,633,217 |
| 315911750 FIDELITY 500 INDEX F | 3,174,820 | 5,530,568 |
| 83002G306 SIX CIRCLES US UNCON | 2,783,208 | 3,738,467 |
| 83002G405 SIX CIRCLES INTL UNC | 2,063,923 | 2,343,100 |
| 46641Q191 JPMORGAN BETABUILDER | 415,601 | 446,382 |
| 46641Q217 JPMORGAN BETABUILDER | 762,928 | 901,768 |
| 46641Q225 JPMORGAN BETABUILDER | 440,373 | 579,645 |
| 46641Q233 JPMORGAN BETABUILDER | 374,455 | 437,371 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 576814925 CCMP III PRIVATE INV | AT COST | 6,380 | |
| 811711969 STARWOOD SOF IX PRIV | AT COST | 40,263 | |
| 827994922 SILVER LAKE PARTNERS | AT COST | 694,022 | |
| 238568919 RIDGE SELECT: PRIVAT | |||
| HEVARAAD6 VARDE CREDIT PARTNER | AT COST | 270,000 | 302,229 |
| 986903920 SCULPTOR OF II PRIVA | AT COST | 270,000 | 300,714 |
| HENWMAAM2 EMERGING MARKET CURR | AT COST | 270,000 | 324,381 |
| HECSMAEE7 DOLLAR SENIOR LOAN O | AT COST | 250,000 | 241,805 |
| HECTUAJD3 COATUE OFFSHORE FUND | AT COST | 66,065 | 309,455 |
| HENCAABZ9 NEWBROOK CAPITAL OFF | |||
| HERMCAJ42 REDMILE CAPITAL OFFS | AT COST | 234,357 | 137,903 |
| HESUVAB16 SUVRETTA OFFSHORE FU | |||
| HEARSAA09 ARISTEIA INTERNATION | AT COST | 320,000 | 350,510 |
| HERMCATM1 REDMILE CAPITAL OFFS | AT COST | 15,642 | 892 |
| HEMRNAJT9 MARINER ATLANTIC MUL | AT COST | 250,000 | 255,793 |
| HENYAAJG5 NAYA FUND CLASS A - | AT COST | 250,000 | 261,761 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 10,560 |
| COST BASIS ADJUSTMENT | 1,153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 | |
| OTHER PROFESSIONAL FEES | 20,042 | 0 | 20,042 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 13,895 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,991 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 8,960 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12,620 | 12,620 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,279 | 2,279 | 0 |