| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3rd Creek | 20,000 |
| Category | Amount |
|---|---|
| WARC ST Loan Support smallholder farmers in Ghana with high quality inputs, financing, and market opportunity | 25,000 |
| Imara Tech Revenue Share Support company to make agriprocessing more efficient and accessible to smallholder farmers in Tanzania | 30,000 |
| Grupo Murlota Support Mexican poultry company to expand smallholder women chicken farmers in its network | 20,000 |
| Green Eco Solutions Support green charcoal briquette maker with working capital for expansion | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 620 West Table Rock Rd, Alta, WY | 2008-11-30 | 936,000 | 212,550 | Straight Line | 0000000040.000000000000 | ||||
| New Hardwood Floors | 2015-05-20 | 5,975 | 2,589 | Straight Line | 0000000005.000000000000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Expenditure Responsibility Statement Part VII-B Line 5C PRI Water Access Rwanda, PRI Purpose Finance | Expenditure Responsibility Statement Part VIIB Line 5C PRI Water Access Rwanda PRI Purpose Finance minigrid upgrade in Rwandan community to increase access to affordable and safe water. Date of PRI 12/1/20 PRI Amount 22900 Dates of Reports Pregrant inquiry 2020 Annual Report 2021 PRI applied appropriately and no funds diverted. Annual Report/Site Visit 2023 PRI Appalachian Community Capital PRI Purpose CDFI to facilitate financial inclusion in Appalachia through CDFI network Date of PRI 8/3/22 PRI Amount 100000 Quarterly Reports 2022 2023 Pregrant inquiry 2021 No diverted funds PRI Beneficial Returns Loan Participation Whole Forest PRI Purpose Support sustainable forestry company with expansion into hardwood business line. Date of PRI6/23/20 PRI Amount 25000 Dates of Reports Pregrant inquiry 2020 Annual Report 2021 2023 2024 PRI applied appropriately and no funds diverted. Expenditure Responsibility Statement Part VIIB Line 5C PRI WARC Group LLC 5 yr bond PRI Purpose Alleviate poverty by increasing smallholder agricultural yields especially for women in Ghana. PRI Amount 50000 Date of PRI 3/1/21 Dates of Reports Pregrant inquiry 2019 2020 2021 Annual report Phone call 2022) 2023 2024 PRI applied appropriately and no funds diverted. PRI TEMA Nicaragua PRI Purposesupport the production of wheelchairs for those in need in local region. Amount 15000 Date of PRI 6/4/20 Pregrant inquiry 2020 Funds returned with no diversions 2023. Final report 11/2023 via call PRI Cru Chocolate Purpose to help entrepreneur expand production capacity thereby supporting smallholder farmers PRI Amount 35000 Date of PRI Pregrant inquiry 2022 Annual report pending. Expenditure Responsibility Statement Part VIIB Line 5C PRI Komera Purpose to support construction of girls leadership center in Rwanda Pregrant inq 2021 Date of PRI 6/2021 PRI Amount 175000 Dates of reports 2023 0 No funds diverted. PRI Honest Living LLC to support pilot low income container house as part of unique economic ecosystem in Dennison TX Pregrant inq 2021 Date of PRI 12/15/22 PRI Amount 125000 Annual Report 2023 pending Expenditure Responsibility Statement Part VIIB Line 5C PRIs from prior years Global Parnterships SIF 6.0 PRI Amount 250000 Date of PRI 4/11/2019 Dates of Reports Pregrant Inquiry 2019 Annual Report 2019 2020 2021 2022 2023No diverted funds. Beneficial Returns 46665 Date of PRI 4/30/2019 Pregrant inquiry 2019 Annual Report 2021 2023 2024 no diverted funds. Line VIB 3) Taxpayer and related party were passive limited partners not subject to excess business holdings Expenditure Responsibility Statement Part VIIB Line 5C PRI Something Better Foods Loan Participation Purpose to support blackowned vegan food business with equipment financing Pregrant inq 2021 PRI Date10/5/21 PRI amount 25000 Additional ER statements available upon request. ATX software precludes attachment Expenditure Responsibility Statement Part VIIB Line 5C Grantee ACOAfrica Address PO Box 10184 Kampala Uganda Grant Amount 10K Purpose to improve quality of life of dis advantaged girls in Kityana RakaiKyotera area by 2024 thru quality edu income activities for caregivers. Pregrant inquiry 2022 prior years of grant partnership Date of Grant 2/2023 Final Report 2024 No diversions Grantee Empowered Girls Purpose support 100 indigenous Tanzanian women mentors and mentees pregrant inquiry 2022/2023 Grant 9000 Grant date 3/23 Final Report 1/2024. No diversions. Grantee Bulogo Womens GroupGrant Purpose Equip girls and women in Kamuli district with education tools and skills training to to become agents of change within their communities. Specific project will target 200 women Grant Amount 12500 Date of Grant 3/2023 pregrant inquiry 2020 21 2223 Final report 2023. No diversions Grantee Girls to Lead AfricaGrant Purpose Enhancing womens participation in leadership through nurturing and mentoring girl leaders in schools.Grant Amount 12000 Date of Grant 5/23 pregrant inquiry 20202122 23 Final report 3/2024. Expenditure Responsibility Statement Part VIIB Line 5C Grantee Gulu Persons Disabled Union Grant Purpose Providing wheelchairs health services and econ empowerment activities to PWDs in north Uganda. Grant Amount 12500 Date of Grant 2/2023 Pregrant inquiry 20202021202223 Final Report 1/2024 No funds diverted Grantee Jifundishe Address PO Box 795 Usa River Tanzania Grant purpose Support young women through independent study program incorporating Tanz curriculum with leadership programming Grant Amount 12500 Date of Grant 3/2023 Final report 1/2024 No funds diverted Pregrant inquiry 2020 21 2223 Grantee Katalemwa Cheshire HomeGrant Purpose Fund 20 mobility appliances for YWD in Uganda Grant Amount 10000 Date of Grant 4/2023 Pregrant inquiry 202020212223 Final report 1/2024 No diversions Grantee Victorias Giving Foundation Amount 7750 Purpose girls mentoring and leadership programs pregrant inq 2021 2022 Expenditure Responsibility Statement Part VIIB Line 5C Final Report 10/2023 No diversions. Grantee The Action Foundation Kenya Grant Purpose support children w/ disabilities and caregivers in Kibera re mobility device procurement physiotherapy education and econ empowerment. Grant Amount 20000 Date of Grant 5/2023 Pregrant inquiry 2020212223 Final Report 12/23 no diversions Panda Initiative Tanzania support sewing tailoring design school for unschooled young women in Dar Pregrant Inquiry 2023 Date of grant 6/2023 Final report 6/2024 Grant amount 6000 no diversions Expenditure Responsibility Statement Part VIIB Line 5C Grantee CBIDO Amt 11000 Date 17/23 Pregrant inquiry202223 Final report 5/2024 purpose mobility devices in west Tanzania No diversions Young Strong Mothers Foundation Grant Purpose Fund sewing machines marketing design mental health and counseling training for 20 teenage mothers. Grant Amount17200 Pregrant 2019212223 Final Report 1/24 No funds diverted. Date of grant 2/23 Omawa Grant Purpose Edu skilling for HIV orphans and vulnerable children/youth Amount 10000 Pregrant inquiry 2019212223 Date of Grant 5/23 Final Report 2/2024 No diversions Expenditure Responsibility Statement Part VIIB Line 5C ASCATED Purpose Support right to edu for CWD in Guatemala Grant amt Pregrant inquiry 2020 21 2223 Date of grant 4/23 Final report 10/23 No diversions. 11500 Akirachix Purpose impoverished women coding edu support Pregrant inq 20212223 Final Report 12/23 Date of Grant 7/23 No diversions 12500 All additional 2022 ER reports on file and available upon request. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded bonds | 606,787 | 532,305 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded stock | 1,925,601 | 2,342,534 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Loan to Halogen Systems, Inc. | AT COST | 100,000 | 100,000 |
| CNote Investment | AT COST | 100,000 | 100,000 |
| Clearas | AT COST | 100,000 | 100,000 |
| Global Partnerships | AT COST | 250,000 | 250,000 |
| SustainVC | AT COST | 187,134 | 187,134 |
| Capria | AT COST | 207,700 | 207,700 |
| Sarona | AT COST | 269,235 | 269,235 |
| Astia | AT COST | 48,100 | 48,100 |
| RSF Social Finance | AT COST | 200,505 | 200,505 |
| CECU Loan Participation | AT COST | 45,338 | 45,338 |
| Enduring Climate Fund I | AT COST | 250,000 | 250,000 |
| Beyond Capital Venture Fund | AT COST | 141,329 | 141,329 |
| De-Carceration Fund | AT COST | 18,569 | 18,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Returns | 29,421 | 22,284 | 22,284 |
| WARC 5 Year Bond PRI | 50,000 | 41,667 | 41,667 |
| Water Access Rwanda | 19,099 | 15,196 | 15,196 |
| TEMA Nicaragua | 11,037 | 1,050 | 1,050 |
| Imara Tech 5yr term loan | 17,592 | 14,091 | 14,091 |
| Loan Participation Whole Forest | 10,672 | 10,183 | 10,183 |
| Komera | 153,786 | 110,800 | 110,800 |
| Honest Living LLC | 125,000 | 125,000 | 125,000 |
| Something Better Foods | 21,793 | 16,646 | 16,646 |
| Cru Chocolate | 35,000 | 35,000 | 35,000 |
| Appalachian Community Capital | 100,000 | 100,000 | 100,000 |
| Friendship Bridge | 200,000 | 200,000 | |
| WARC ST Loan | 25,000 | 25,000 | |
| Imara Tech Rev Based | 27,068 | 27,068 | |
| Green Eco Solutions | 6,000 | 6,000 | |
| Grupo Murlota | 16,547 | 16,547 | |
| Seed Commons | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 305 | |||
| Computer and Internet | 2,174 | 435 | 1,739 | |
| Conference Expense | 762 | 152 | 610 | |
| Office Expense | 807 | 161 | 646 | |
| Telephone, Fax, Email | 194 | 39 | 155 | |
| Postage and Delivery | 152 | 30 | 122 | |
| Dues and Subscriptions | 434 | 87 | 347 | |
| Website | 1,136 | 227 | 909 | |
| ADR Fees | 241 | 241 | ||
| Investment Expense | 16 | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Beneficial Returns PRI Income | 553 | 553 | |
| CNote flagship interest income | 2,319 | 2,319 | |
| Global Partnerships Interest Income | 6,875 | 6,875 | |
| Kachuwa Impact Fund | 5,736 | 5,736 | |
| Imara Tech | 2,230 | 2,230 | |
| Beneficial Returns Whole Forest Participation | 437 | 437 | |
| WARC Africa | 3,500 | 3,500 | |
| Clearas | 1,888 | 1,888 | |
| Divine Chocolate | 438 | 438 | |
| Something Better Foods | 978 | 978 | |
| Komera | 2,507 | 2,507 | |
| Tema | 303 | 303 | |
| RSF Social Note | 1,507 | 1,507 | |
| Cnote Promise | 173 | 173 | |
| Water Access Rwanda | 1,397 | 1,397 | |
| Hones Living | 2,000 | 2,000 | |
| Grupo Murlota | 1,044 | 1,044 | |
| ACC | 2,167 | 2,167 | |
| CECU Loan Participant | 2,415 | 2,415 | |
| Enduring Planet | 5,121 | 5,121 | |
| CNote Impact Cash | 5,141 | 5,141 | |
| Prior year missed | 4,625 | 4,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | -185 | |
| Capital One Visa | 7,016 | 7,113 |
| Payables | 30,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Clearas |
13,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Nia Advisory Fees | 5,429 | 5,429 | ||
| 3rd Creek Investments, Inc Advisory Fees | 40,000 | 40,000 | ||
| Partnership Invesment Expenses | 66,562 | 66,562 | ||
| Green Alpha Advisory Fees | 1,098 | 1,098 | ||
| Impact Metrics Consultant | 7,676 | 7,676 | ||
| Board Fees | 4,500 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|
| Name | Address |
|---|---|
| Arthur B Schultz |
501 Lakeshore Blvd Unit 50 Incline Village,NV89452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income tax Estimated payment | 4,000 | |||
| Foreign Tax | 98 | 98 | ||
| License and Permits | 27 | |||
| Payroll Tax | 12,249 |