| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/ADMINISTRATIVE FEES | 45,495 | 22,748 | 22,747 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1997-10-15 | 3,221 | 3,221 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2000-02-15 | 2,412 | 2,412 | S/L | 10.0000 | ||||
| CABINET | 2014-01-15 | 287 | 258 | S/L | 10.0000 | 29 | 29 | ||
| LEASEHOLD IMPROVEMENTS | 2016-04-15 | 13,491 | 5,847 | S/L | 15.0000 | 899 | 899 | ||
| CARPET | 2016-12-15 | 3,141 | 1,361 | S/L | 15.0000 | 210 | 210 | ||
| OFFICE FURNITURE | 2017-02-15 | 4,200 | 3,300 | S/L | 7.0000 | 600 | 600 | ||
| EQUIPMENT | 2017-06-15 | 872 | 685 | S/L | 7.0000 | 125 | 125 | ||
| EQUIPMENT | 2017-06-15 | 966 | 759 | S/L | 7.0000 | 138 | 138 | ||
| EQUIPMENT | 2017-08-15 | 483 | 379 | S/L | 7.0000 | 69 | 69 | ||
| WALL MURAL | 2017-07-15 | 5,000 | 3,929 | S/L | 7.0000 | 714 | 714 | ||
| WALL MURAL | 2017-12-15 | 3,000 | 2,357 | S/L | 7.0000 | 429 | 429 | ||
| COMPUTER | 2019-11-07 | 1,563 | 990 | S/L | 5.0000 | 313 | 313 | ||
| DISPLAY CABINETS | 2020-03-06 | 4,109 | 1,663 | S/L | 7.0000 | 587 | 587 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE ATTACHED | 8,824,102 | 35,283,562 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB FUNDS DISCOVERY GROWTH FUND | AT COST | 179,283 | 622,891 |
| AB CAP FD INC RELATIVE VALUE FUND | AT COST | 92,027 | 527,236 |
| COLUMBIA MID CAP GROWTH CL A | AT COST | ||
| COLUMBIA SELECT MID CAP VALUE FUND | AT COST | 29,633 | 102,052 |
| DELAWARE IVY SCIENCE & TECHNOLOGY A | AT COST | 32,438 | 72,643 |
| DWS CAPITAL GROWTH FUND A | AT COST | 97,180 | 343,967 |
| F & M COMMUNITY BANK CD | AT COST | 100,000 | 100,000 |
| LORD ABBETT AFFILIATED FUND CL A | AT COST | 236,430 | 716,738 |
| PUTNAM LARGE CAP VALUE FUND | AT COST | 397,695 | 1,643,579 |
| SECURITY BANK CD | AT COST | 248,000 | 248,000 |
| STYLEPLUS LARGE CORE A | AT COST | 50,026 | 90,249 |
| VAN ECK FUNDS INTL INVS GOLD FUND | AT COST | 15,240 | 29,866 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 42,745 | 31,274 | 11,471 | 11,471 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MARK TO FAIR MARKET VALUES | 24,841,310 | 29,512,054 | |
| DAMAGE DEPOSIT | 1,400 | 1,400 | 1,400 |
| REFUND AND DIVIDEND RECEIVABLE | 102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES AND POSTAGE | 3,857 | 3,857 | ||
| DUES AND SUBSCRIPTIONS | 2,108 | 2,108 | ||
| INSURANCE | 869 | 869 | ||
| PUBLIC RELATIONS | ||||
| INVESTMENT FEES | 59 | 59 | ||
| STATE FILING FEE | 25 | 25 | ||
| ADVERTISING | 630 | 630 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 4,670,744 |
| BASIS ADJUSTMENTS | 157,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE/MANAGEMENT FEES | 259,328 | 246,362 | 12,966 | |
| ADVISORY COMMITTEE FEES | 25,200 | 25,200 | ||
| APPRAISER FEE | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,537 | 1,537 | ||
| EXCISE TAX ON INVESTMENT INCOME | 5,893 |