| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,075 | 1,075 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 957663503 WESTERN ASSET CORE P | |||
| 998370114 TWO SIGMA ACTIVE EXT | AT COST | 3,523,932 | 10,322,725 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 3,865,123 | 3,915,980 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 6,600,773 | 5,547,458 |
| 998258081 GLAFUNDS SPC-CLAYTON | AT COST | 722,069 | 751,495 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,260,452 | 1,763,031 |
| 998311336 OAKWOOD GARDENS LTDL | AT COST | 36,939 | 39,126 |
| 131649774 CALVERT EMG MKTS EQU | |||
| 9983171S0 LIMITED PARTNERSHIP | AT COST | 129,681 | 129,681 |
| 998154231 CHARITABLE MID CAP F | AT COST | 3,783,208 | 3,503,970 |
| 998155436 CHARITABLE SMALL CAP | AT COST | 3,000,013 | 2,878,329 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 2,254,367 | 2,168,433 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 3,608,057 | 9,266,712 |
| 998311377 GREENVIEW GARDENS LT | AT COST | 22,044 | 14,858 |
| 998253064 GLAS FUNDS SPC | AT COST | 499,604 | 534,657 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 2,395,490 | 3,634,358 |
| 9983229D5 GLAS FUNDS SPCBRUENI | AT COST | 4,031,228 | 5,657,924 |
| 998292800 WGI EMERGING MARKETS | AT COST | 1,642,188 | 1,727,536 |
| 998452400 FLARE CAPITAL PARTNE | AT COST | 19,405 | 17,876 |
| 998259966 CARLYLE PRIV EQTY AC | AT COST | 572,894 | 649,674 |
| 998372300 GLAS FUNDS SPC- WEST | AT COST | 252,998 | 281,870 |
| 998260217 GOLUB CAPITAL PARTNE | |||
| 998257751 RIVERSIDE MICRO-CAP | AT COST | 903,989 | 1,361,493 |
| 998371780 TWO SIGMA CHNA CORE | AT COST | 1,047,493 | 834,990 |
| 998260237 PRIVATE ADVISORS COI | AT COST | 513,570 | 155,260 |
| 998260037 DYAL II OFFSHORE INV | AT COST | 754,572 | 1,152,644 |
| 998260002 CUYAHOGA CAPITAL PAR | AT COST | 379,954 | 204,876 |
| 998259986 CBRE US CORE PARTNER | AT COST | 3,198,819 | 3,681,435 |
| 957663669 WESTERN ASSET CORE P | AT COST | 2,702,208 | 2,170,740 |
| 998488067 HIG EUROPE REALTY PT | AT COST | 81,360 | 117,071 |
| Description | Amount |
|---|---|
| GOLUB CAPITAL PARTNERSHIP ADJ | 875,000 |
| PARTNERSHIP BASIS ADJ | 131,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| PARTNERSHIP EXPENSES | 81,570 | 81,570 | 0 | |
| FOUNDATION MANAGEMENT SERVICES | 278,433 | 0 | 278,433 | |
| INSURANCE FEES | 2,250 | 0 | 2,250 | |
| CONSULTING FEES | 7,875 | 0 | 7,875 | |
| WEBSITE FEES | 1,539 | 0 | 1,539 | |
| MEMBERSHIP FEES | 8,073 | 0 | 8,073 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 14,884 | 0 | |
| PARTNERSHIP INCOME | 329,583 | 276,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,247 | 7,247 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,162 | 1,162 | 0 |