| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,400 | 0 | 0 | 14,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMBRIDGE INVESTMENTS | AT COST | 704,057 | 704,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,943 | 0 | 0 | 4,943 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE RETENTION CREDIT RECEIVABLE | 16,875 | 16,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIENT ACTIVITIES | 8,523 | 0 | 8,523 | 0 |
| DUES AND SUBSCRIPTIONS | 87 | 0 | 0 | 87 |
| INSURANCE | 30,703 | 0 | 23,369 | 7,334 |
| MATERIALS | 32,623 | 0 | 32,623 | 0 |
| MISCELLANEOUS | 2,406 | 0 | 0 | 2,406 |
| POSTAGE | 706 | 0 | 0 | 706 |
| REPAIRS AND MAINTENANCE | 16,785 | 0 | 3,931 | 12,854 |
| SECURITY SYSTEM | 4,877 | 0 | 0 | 4,877 |
| SUPPLIES | 3,148 | 0 | 0 | 3,148 |
| TELEPHONE | 3,621 | 0 | 2,756 | 865 |
| UTILITIES | 24,844 | 0 | 18,909 | 5,935 |
| INVESTMENT FEES | 8,046 | 8,046 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PACKAGING SERVICES | 627,224 | 627,224 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 2,850 | 2,850 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 27,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 30,014 | 0 | 22,845 | 7,169 |