| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,831 | 3,416 | 0 | 3,415 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON CO | 267,758 | 21,442,032 |
| ISHARES CORE S&P 500 ETF | 23,916,704 | 40,745,660 |
| ISHARES CORE S&P MID-CAP ETF | 2,982,532 | 4,292,499 |
| ISHARES CORE S&P SMALL CAP ETF | 2,988,446 | 4,003,193 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHNSON PFIV LLC | AT COST | 14,594,083 | 14,594,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNSON PFIV LLC-INVEST EXP | 13,918 | 13,918 | 0 | 0 |
| FILING FEE | 1,500 | 0 | 0 | 1,500 |
| NON-DEDUCTIBLE EXPENSE | 2,500 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 3 | 3 | 0 |
| OTHER INCOME | 102 | 102 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/CUSTODY FEES | 74,528 | 74,528 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 37,138 | 0 | 0 | 0 |