| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICES | 5,250 | 5,250 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 1,636,657 | 1,399,448 |
| US TREASURY BILLS | 435,708 | 435,708 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,063,226 | 2,163,369 |
| ADJUSTMENT TO COST BASIS FOR STOCK CONTRIBUTIONS RECORDED AT FMV | 1,029,405 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY INVESTMENTS | AT COST | 993,434 | 1,021,172 |
| NORTHWIND DEBT FUND I FEEDER | AT COST | 362,701 | 362,701 |
| BGA HORIZON FUND - COLUMBIA | AT COST | 343,971 | 271,976 |
| UBS CLOSED END FUNDS | AT COST | 339,668 | 273,129 |
| NW WELL-CCM MEZZ LP | AT COST | 406,090 | 406,090 |
| NW CCM MEZZ LLC (STR8 DEBT) | AT COST | 491,528 | 491,528 |
| NW DEBT FUND II FEEDER | AT COST | 304,446 | 304,446 |
| NW HEALTHCARE DEBT FUND I | AT COST | 519,734 | 519,734 |
| NW NHDF M7 LENDER | AT COST | 250,000 | 250,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUE CELLO | 100,000 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHWIND DEBT FUND I FEEDER | 1,369 | 1,369 | 0 | |
| NORTHWIND DEBT FUND II FEEDER | 6,323 | 6,323 | 0 | |
| NW HEALTHCARE DF I | 28 | 28 | 0 | |
| NW WELL - CCM MEZZ LP | 4,069 | 4,069 | 0 | |
| NHDF M7 LENDER | 5,141 | 5,141 | 0 | |
| BGA HORIZON LP | 2,272 | 2,272 | 0 | |
| INSURANCE ON OTHER ASSETS | 195 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 3,500 | 3,500 | 0 | |
| MASSACHUSETTS FILING FEES | 750 | 0 | 0 |