| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSC50K3 CARLSON SCHOOL GROWT | AT COST | 5,091,718 | 7,472,526 |
| 97MSC50J6 CARLSON SCHOOL FIXED | AT COST | 2,265,449 | 3,063,945 |
| 922040209 VANGUARD INSTL INDEX | AT COST | 22,906,093 | 25,086,584 |
| 921937785 VANGUARD TOTAL BOND | AT COST | 129,525,039 | 133,985,467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMMUNITY BANK BONDS | 1,350,000 | 1,350,000 | |
| ACCRUED INCOME | 49,684 | 386,948 | 386,948 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 47,266 |
| COST BASIS ADJUSTMENT | 3,328 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CARLSON SCHOOL GROWTH FUND | 126,707 | 126,707 | 0 | |
| OTHER MISC EXPENSES | 46,944 | 0 | 46,944 | |
| STATE FILING FEE | 25 | 0 | 25 | |
| MEMBERSHIP DUES | 25,000 | 0 | 25,000 | |
| CYBERGRANTS, LLC | 656,339 | 0 | 656,339 | |
| CHARITIES AID FOUNDATION AMERI | 4,173,082 | 0 | 4,173,082 | |
| BANK SERVICE FEES | 29,714 | 0 | 29,714 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CARLSON SCHOOL GROWTH FUND | 186,855 | 186,855 | |
| CARLSON SCHOOL FIXED INCOME FUND | 27,120 | 27,120 |
| Description | Amount |
|---|---|
| 507 (B) (2) TRANSFER FROM MUFG UNION FDN | 5,843,374 |
| PAYROLL TIMING ADJUSTMENT | 1,042,204 |
| RECOVERIES | 13,110 |
| Name | Address |
|---|---|
|
US BANK NA |
PO BOX 0634 MILWAUKEE,WI532010634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PY | 3,613 | 0 | 0 | |
| FEDERAL ESTIMATES | 17,468 | 0 | 0 | |
| FEDERAL TAX - MUFG UNION FDN | 625 | 0 | 0 |